| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.17M | 44.64M | 47.54M | 21.25M | 1.53M | 0.00 |
| Gross Profit | 47.19M | 40.88M | 44.35M | 19.99M | 1.45M | 0.00 |
| EBITDA | -5.72M | -7.45M | 4.80M | -12.65M | -22.74M | -17.18M |
| Net Income | -8.81M | -9.74M | -436.00K | -16.05M | -23.86M | -17.46M |
Balance Sheet | ||||||
| Total Assets | 71.64M | 70.07M | 44.95M | 26.86M | 26.94M | 22.41M |
| Cash, Cash Equivalents and Short-Term Investments | 40.08M | 36.72M | 26.63M | 13.27M | 23.77M | 21.10M |
| Total Debt | 0.00 | 0.00 | 19.34M | 30.95M | 24.90M | 4.99M |
| Total Liabilities | 34.06M | 35.02M | 50.82M | 38.49M | 29.51M | 6.64M |
| Stockholders Equity | 37.58M | 35.05M | -5.87M | -11.62M | -2.57M | 15.77M |
Cash Flow | ||||||
| Free Cash Flow | -7.86M | -14.67M | 26.98M | -17.14M | -18.06M | -14.22M |
| Operating Cash Flow | -7.86M | -14.67M | 26.98M | -17.14M | -18.06M | -14.22M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 25.62M | 25.01M | -13.62M | 6.64M | 20.73M | 4.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $311.24M | -36.81 | -55.13% | ― | 64.98% | 42.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | C$164.36M | -1.76 | -51.42% | ― | ― | 6.61% | |
46 Neutral | C$554.79M | -8.41 | -50.81% | ― | ― | -34.19% | |
45 Neutral | C$114.57M | -34.25 | -66.34% | ― | ― | 77.30% |