Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 47.54M | $ 21.25M | $ 1.53M | $ 0.00 | $ 170.00K |
Gross Profit | $ 44.35M | $ 19.99M | $ 1.45M | $ 0.00 | $ 170.00K |
Operating Income | $ 2.57M | $ -12.77M | $ -22.59M | $ -17.22M | $ -17.89M |
EBITDA | $ 4.80M | $ -12.65M | $ -22.74M | $ -17.18M | $ -17.98M |
Net Income | $ -436.00K | $ -16.05M | $ -23.86M | $ -17.46M | $ -18.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.63M | $ 13.27M | $ 23.77M | $ 21.10M | $ 30.34M |
Total Assets | $ 44.95M | $ 26.86M | $ 26.94M | $ 22.41M | $ 31.42M |
Total Debt | $ 19.34M | $ 30.95M | $ 24.90M | $ 4.99M | $ 0.00 |
Net Debt | $ -7.29M | $ 17.68M | $ 1.13M | $ -16.11M | $ -30.34M |
Total Liabilities | $ 50.82M | $ 38.49M | $ 29.51M | $ 6.64M | $ 2.35M |
Stockholders' Equity | $ -5.87M | $ -11.62M | $ -2.57M | $ 15.77M | $ 29.07M |
Cash Flow | |||||
Free Cash Flow | $ 26.98M | $ -17.14M | $ -18.06M | $ -14.22M | $ -15.60M |
Operating Cash Flow | $ 26.98M | $ -17.14M | $ -18.06M | $ -14.22M | $ -15.60M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ -13.62M | $ 6.64M | $ 20.73M | $ 4.98M | $ 32.29M |