| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.38M | 28.79M | 28.87M | 35.44M | 34.42M | 28.51M |
| Gross Profit | 27.59M | 28.79M | 29.14M | 31.58M | 31.39M | 28.51M |
| EBITDA | 10.42M | 0.00 | 10.40M | 11.72M | 10.40M | 6.62M |
| Net Income | 8.43M | 8.06M | 7.43M | 8.50M | 7.26M | 4.75M |
Balance Sheet | ||||||
| Total Assets | 877.06M | 841.54M | 825.64M | 783.00M | 683.69M | 635.00M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 67.38M | 52.68M | 20.35M | 40.83M | 36.99M |
| Total Debt | 45.74M | 10.70M | 66.04M | 47.36M | 10.44M | 13.29M |
| Total Liabilities | 794.48M | 763.33M | 757.72M | 723.36M | 625.87M | 582.37M |
| Stockholders Equity | 82.58M | 78.22M | 67.92M | 59.64M | 57.82M | 53.69M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 24.58M | 14.40M | 8.62M | 12.72M | -16.78M |
| Operating Cash Flow | 0.00 | 24.71M | 14.82M | 9.78M | 15.44M | -11.96M |
| Investing Cash Flow | 0.00 | -16.98M | -17.99M | -124.84M | -51.52M | -51.47M |
| Financing Cash Flow | 0.00 | 6.93M | 35.50M | 94.58M | 39.92M | 54.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $90.45M | 12.65 | 8.22% | 4.20% | 16.08% | 739.42% | |
71 Outperform | $91.65M | 11.69 | 10.91% | ― | 7.56% | -0.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $86.64M | 16.50 | 6.20% | 1.55% | 2.14% | 157.35% | |
65 Neutral | $106.59M | 15.42 | 5.94% | 2.20% | 2.48% | 66.28% | |
54 Neutral | $93.32M | -336.88 | -0.35% | ― | 11.64% | -913.46% | |
48 Neutral | $93.33M | 84.38 | 2.26% | 2.65% | 0.84% | ― |