| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 522.23M | 559.43M | 487.54M | 302.30M | 285.25M | 269.58M |
| Gross Profit | 153.09M | 559.43M | 487.54M | 302.30M | 285.25M | 269.58M |
| EBITDA | 35.18M | 38.61M | 105.40M | -16.32M | 999.00K | 15.86M |
| Net Income | 24.35M | 26.29M | 73.91M | -17.49M | -1.23M | 10.42M |
Balance Sheet | ||||||
| Total Assets | 773.35M | 680.39M | 570.37M | 355.94M | 322.65M | 340.95M |
| Cash, Cash Equivalents and Short-Term Investments | 401.42M | 173.08M | 302.67M | 162.40M | 180.49M | 195.19M |
| Total Debt | 45.16M | 45.40M | 46.02M | 55.30M | 51.97M | 52.92M |
| Total Liabilities | 595.55M | 510.83M | 428.52M | 55.30M | 51.97M | 52.92M |
| Stockholders Equity | 177.79M | 169.56M | 141.85M | 65.52M | 92.90M | 111.69M |
Cash Flow | ||||||
| Free Cash Flow | 33.50M | 51.79M | 83.82M | -8.10M | -10.46M | -1.59M |
| Operating Cash Flow | 34.06M | 52.12M | 85.16M | -3.89M | -6.60M | 497.00K |
| Investing Cash Flow | -42.76M | -75.53M | -24.53M | -7.22M | 34.48M | -18.52M |
| Financing Cash Flow | -6.32M | -446.00K | 83.00K | -642.00K | -15.30M | -7.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $127.04M | 5.27 | 14.73% | ― | -7.26% | -62.71% | |
72 Outperform | $843.64M | 14.77 | 5.86% | 3.04% | 1.69% | -52.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $898.26M | -85.19 | 25.65% | ― | 34.48% | ― | |
51 Neutral | $255.11M | ― | -6.97% | 0.72% | -19.08% | 56.21% | |
45 Neutral | $384.21M | ― | -4.09% | ― | -17.06% | -118.90% | |
43 Neutral | $342.31M | -1.48 | ― | ― | ― | 67.72% |