| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 506.34M | 559.43M | 487.54M | 302.30M | 285.25M |
| Gross Profit | 200.89M | 40.53M | 33.48M | -15.11M | 2.05M |
| EBITDA | 43.11M | 38.61M | 105.40M | -16.32M | 999.00K |
| Net Income | 30.23M | 26.29M | 73.91M | -17.49M | -1.23M |
Balance Sheet | |||||
| Total Assets | 725.62M | 680.39M | 570.37M | 355.94M | 322.65M |
| Cash, Cash Equivalents and Short-Term Investments | 78.30M | 173.08M | 302.67M | 162.40M | 180.49M |
| Total Debt | 45.53M | 45.40M | 46.02M | 55.30M | 51.97M |
| Total Liabilities | 525.74M | 510.83M | 428.52M | 55.30M | 51.97M |
| Stockholders Equity | 199.88M | 169.56M | 141.85M | 65.52M | 92.90M |
Cash Flow | |||||
| Free Cash Flow | 46.57M | 51.79M | 83.82M | -8.10M | -10.46M |
| Operating Cash Flow | 47.14M | 52.12M | 85.16M | -3.89M | -6.60M |
| Investing Cash Flow | -48.48M | -75.53M | -24.53M | -7.22M | 34.48M |
| Financing Cash Flow | -6.28M | -446.00K | 83.00K | -642.00K | -15.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $173.59M | 5.26 | 16.42% | ― | -7.26% | -62.71% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $666.16M | 13.17 | 15.26% | ― | 34.48% | ― | |
63 Neutral | $278.57M | 6.16 | 7.44% | 0.63% | -19.08% | 56.21% | |
59 Neutral | $757.27M | 95.96 | 1.04% | 2.94% | 1.69% | -52.43% | |
50 Neutral | $291.95M | -1.73 | ― | ― | ― | 67.72% |