| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 499.63M | 506.34M | 559.43M | 487.54M | 302.30M | 285.25M |
| Gross Profit | 168.23M | 200.89M | 40.53M | 33.48M | -15.11M | 2.05M |
| EBITDA | 49.38M | 43.11M | 38.61M | 105.40M | -16.32M | 999.00K |
| Net Income | 35.51M | 30.23M | 26.29M | 73.91M | -17.49M | -1.23M |
Balance Sheet | ||||||
| Total Assets | 762.81M | 725.62M | 680.39M | 570.37M | 355.94M | 322.65M |
| Cash, Cash Equivalents and Short-Term Investments | 57.14M | 78.30M | 173.08M | 302.67M | 162.40M | 180.49M |
| Total Debt | 45.33M | 45.53M | 45.40M | 46.02M | 55.30M | 51.97M |
| Total Liabilities | 557.32M | 525.74M | 510.83M | 428.52M | 55.30M | 51.97M |
| Stockholders Equity | 205.48M | 199.88M | 169.56M | 141.85M | 65.52M | 92.90M |
Cash Flow | ||||||
| Free Cash Flow | 33.08M | 46.57M | 51.79M | 83.82M | -8.10M | -10.46M |
| Operating Cash Flow | 33.71M | 47.14M | 52.12M | 85.16M | -3.89M | -6.60M |
| Investing Cash Flow | -51.71M | -48.48M | -75.53M | -24.53M | -7.22M | 34.48M |
| Financing Cash Flow | -749.00K | -6.28M | -446.00K | 83.00K | -642.00K | -15.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $195.52M | 4.88 | 16.42% | ― | -7.36% | 65.67% | |
69 Neutral | $676.67M | 23.71 | 27.46% | ― | 20.77% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $796.49M | 24.21 | 0.83% | 2.94% | 0.41% | -91.81% | |
51 Neutral | $189.57M | -8.14 | 4.48% | 0.63% | -1.78% | ― | |
45 Neutral | $304.59M | -1.84 | 6.98% | ― | 109.30% | 64.74% |