| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.98B | 7.52B | 7.10B | 6.62B | 6.29B | 5.37B |
| Gross Profit | 3.09B | 3.60B | 3.42B | 3.17B | 2.98B | 2.52B |
| EBITDA | 2.85B | 2.48B | 2.42B | 1.98B | 2.23B | 1.80B |
| Net Income | 1.37B | 1.17B | 1.20B | 770.00M | 1.17B | 803.00M |
Balance Sheet | ||||||
| Total Assets | 13.58B | 12.89B | 11.71B | 10.86B | 10.89B | 10.07B |
| Cash, Cash Equivalents and Short-Term Investments | 363.00M | 390.00M | 321.00M | 209.00M | 186.00M | 200.00M |
| Total Debt | 5.63B | 5.02B | 4.27B | 4.10B | 4.10B | 4.34B |
| Total Liabilities | 8.14B | 7.80B | 7.04B | 6.90B | 6.89B | 6.95B |
| Stockholders Equity | 5.40B | 5.05B | 4.63B | 3.93B | 3.97B | 3.08B |
Cash Flow | ||||||
| Free Cash Flow | 2.08B | 1.35B | 1.11B | 1.09B | 1.29B | 1.07B |
| Operating Cash Flow | 2.13B | 2.00B | 1.75B | 1.72B | 1.80B | 1.49B |
| Investing Cash Flow | -1.41B | -1.85B | -1.10B | -948.00M | -1.12B | -827.00M |
| Financing Cash Flow | -674.03M | -62.00M | -551.00M | -722.00M | -687.00M | -747.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $16.84B | 40.67 | 9.68% | 0.53% | 8.30% | 86.97% | |
71 Outperform | $27.00B | 41.80 | 13.38% | 0.86% | 6.35% | 16.91% | |
71 Outperform | $30.50B | 33.41 | 270.50% | 0.82% | 7.30% | 2.03% | |
69 Neutral | $41.77B | 30.66 | 26.90% | 1.34% | 8.98% | 15.29% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |