| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.07B | 5.44B | 5.01B | 5.38B | 5.23B |
| Gross Profit | 4.74B | 4.32B | 3.97B | 4.22B | 4.01B |
| EBITDA | 1.43B | 1.72B | 1.53B | 1.96B | 1.89B |
| Net Income | 1.07B | 4.17B | 1.40B | 1.52B | 1.50B |
Balance Sheet | |||||
| Total Assets | 13.70B | 13.06B | 9.36B | 8.29B | 8.50B |
| Cash, Cash Equivalents and Short-Term Investments | 4.23B | 3.98B | 1.63B | 1.22B | 1.47B |
| Total Debt | 705.40M | 700.00M | 685.10M | 691.30M | 690.30M |
| Total Liabilities | 3.36B | 2.99B | 2.64B | 2.49B | 2.67B |
| Stockholders Equity | 10.34B | 10.00B | 6.65B | 5.81B | 5.84B |
Cash Flow | |||||
| Free Cash Flow | 1.33B | 289.90M | 629.50M | 953.40M | 1.40B |
| Operating Cash Flow | 1.60B | 542.30M | 895.80M | 1.22B | 1.73B |
| Investing Cash Flow | -712.90M | 2.31B | 173.80M | 252.30M | -1.72B |
| Financing Cash Flow | -956.80M | -983.00M | -711.00M | -1.58B | -356.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $26.21B | 30.97 | 32.44% | ― | 14.21% | 5.66% | |
75 Outperform | $47.42B | 46.44 | 10.39% | ― | 0.19% | 65.58% | |
72 Outperform | $139.51B | 41.38 | 15.04% | 0.95% | 10.95% | -18.32% | |
68 Neutral | $105.88B | 48.91 | 12.60% | ― | 21.62% | 54.80% | |
65 Neutral | $190.38B | 33.55 | 12.89% | 1.88% | 6.37% | 142.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.59M | -14.23 | -476.74% | ― | -5.19% | -0.81% |