| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 302.82K | 303.02K | 261.12K | 170.68K | 288.28K | 242.97K |
| Gross Profit | 171.33K | 134.03K | 126.91K | 23.19K | 23.84K | -240.78K |
| EBITDA | 213.91K | 756.32K | -196.97K | -251.79K | -300.99K | -596.31K |
| Net Income | 204.17K | 745.54K | -214.20K | -279.09K | -328.45K | -623.36K |
Balance Sheet | ||||||
| Total Assets | 644.69K | 601.44K | 628.87K | 702.93K | 733.32K | 561.60K |
| Cash, Cash Equivalents and Short-Term Investments | 90.32K | 37.08K | 16.55K | 11.04K | 90.73K | 174.26K |
| Total Debt | 1.72M | 1.71M | 1.88M | 1.73M | 1.61M | 1.21M |
| Total Liabilities | 1.78M | 1.76M | 2.54M | 2.40M | 2.28M | 1.84M |
| Stockholders Equity | -1.14M | -1.16M | -1.91M | -1.69M | -1.55M | -1.28M |
Cash Flow | ||||||
| Free Cash Flow | 361.30K | 210.47K | -146.61K | -332.87K | -275.47K | -419.89K |
| Operating Cash Flow | 361.30K | 210.47K | -146.61K | -332.87K | -265.47K | -408.45K |
| Investing Cash Flow | 0.00 | 75.00K | -17.29K | 0.00 | -269.81K | -261.44K |
| Financing Cash Flow | -279.64K | -264.94K | 168.96K | 253.18K | 451.76K | 572.23K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $2.68B | 17.09 | 9.10% | 2.20% | 4.62% | 102.72% | |
68 Neutral | $10.19B | 31.42 | 10.55% | 1.14% | 6.35% | 24.07% | |
67 Neutral | $823.18M | -82.66 | -2.36% | ― | -26.65% | -110.98% | |
66 Neutral | $15.98B | 47.55 | 5.86% | 2.20% | 1.56% | -32.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $720.11M | -22.67 | 0.58% | ― | -0.67% | -141.58% | |
52 Neutral | $277.67K | 1.54 | ― | ― | -7.64% | -56.38% |