| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.23B | 1.25B | 1.20B | 1.23B | 1.20B | 969.24M |
| Gross Profit | 845.34M | 467.49M | 813.58M | 804.82M | 811.72M | 686.02M |
| EBITDA | 295.17M | 289.14M | 300.60M | 259.52M | 263.47M | 249.62M |
| Net Income | 157.94M | 159.92M | 157.02M | 140.96M | 139.43M | 133.00M |
Balance Sheet | ||||||
| Total Assets | 1.44B | 1.44B | 1.40B | 1.41B | 1.35B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 47.47M | 63.76M | 55.94M | 52.76M | 51.93M | 92.11M |
| Total Debt | 296.10M | 268.89M | 212.95M | 201.12M | 162.82M | 106.83M |
| Total Liabilities | 529.28M | 504.10M | 463.94M | 449.74M | 440.52M | 346.02M |
| Stockholders Equity | 902.09M | 927.63M | 937.20M | 957.77M | 906.87M | 822.78M |
Cash Flow | ||||||
| Free Cash Flow | 132.96M | 107.98M | 160.79M | 68.58M | 5.16M | 125.52M |
| Operating Cash Flow | 215.93M | 188.43M | 235.82M | 145.71M | 120.73M | 221.30M |
| Investing Cash Flow | -96.80M | -89.31M | -79.08M | -75.12M | -113.95M | -94.68M |
| Financing Cash Flow | -122.74M | -87.28M | -152.71M | -70.72M | -48.45M | -90.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €2.70B | 15.53 | 17.20% | 5.02% | 3.74% | 8.78% | |
74 Outperform | €3.26B | 10.56 | -46.16% | 3.23% | -2.79% | 0.61% | |
67 Neutral | €2.75B | 18.70 | -3.10% | 13.00% | 11.61% | -212.68% | |
65 Neutral | €2.75B | 14.43 | 15.04% | 1.65% | -5.27% | 27.73% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | €337.47M | -13.10 | -9.86% | 6.29% | -10.37% | 38.82% |