| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.25B | € 1.20B | € 1.23B | € 1.20B | € 969.24M |
| Gross Profit | € 467.49M | € 813.58M | € 804.82M | € 811.72M | € 686.02M |
| Operating Income | € 203.94M | € 201.54M | € 184.69M | € 189.03M | € 174.39M |
| EBITDA | € 289.14M | € 300.60M | € 259.52M | € 263.47M | € 249.62M |
| Net Income | € 159.92M | € 157.02M | € 140.96M | € 139.43M | € 133.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 63.76M | € 55.94M | € 52.76M | € 51.93M | € 92.11M |
| Total Assets | € 1.44B | € 1.40B | € 1.41B | € 1.35B | € 1.17B |
| Total Debt | € 268.89M | € 212.95M | € 201.12M | € 162.82M | € 106.83M |
| Net Debt | € 206.10M | € 157.81M | € 149.13M | € 111.62M | € 15.48M |
| Total Liabilities | € 504.10M | € 463.94M | € 449.74M | € 440.52M | € 346.02M |
| Stockholders' Equity | € 927.63M | € 937.20M | € 957.77M | € 906.87M | € 822.78M |
| Cash Flow | |||||
| Free Cash Flow | € 107.98M | € 160.79M | € 68.58M | € 5.16M | € 125.52M |
| Operating Cash Flow | € 188.43M | € 235.82M | € 145.71M | € 120.73M | € 221.30M |
| Investing Cash Flow | € -89.31M | € -79.08M | € -75.12M | € -113.95M | € -94.68M |
| Financing Cash Flow | € -87.28M | € -152.71M | € -70.72M | € -48.45M | € -90.94M |