| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.59B | 1.56B | 1.35B | 1.08B |
| Gross Profit | 883.13M | 916.82M | 856.53M | 651.95M | 715.17M |
| EBITDA | 440.61M | 461.10M | 401.72M | 276.33M | 261.05M |
| Net Income | 209.34M | 298.31M | 233.40M | 153.69M | 145.16M |
Balance Sheet | |||||
| Total Assets | 2.31B | 2.31B | 2.48B | 1.95B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 108.35M | 100.09M | 81.51M | 154.03M | 160.54M |
| Total Debt | 115.09M | 345.88M | 597.69M | 277.01M | 188.54M |
| Total Liabilities | 901.35M | 998.34M | 1.26B | 919.90M | 736.34M |
| Stockholders Equity | 1.41B | 1.31B | 1.22B | 1.03B | 966.90M |
Cash Flow | |||||
| Free Cash Flow | 191.78M | 193.72M | 111.74M | -6.08M | 170.95M |
| Operating Cash Flow | 380.29M | 362.52M | 263.44M | 114.12M | 280.75M |
| Investing Cash Flow | -188.50M | 66.87M | -405.79M | -120.20M | -109.80M |
| Financing Cash Flow | -183.53M | -410.80M | 69.83M | -435.00K | -122.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €2.70B | 15.53 | 17.20% | 5.02% | 3.74% | 8.78% | |
74 Outperform | €3.26B | 10.56 | -46.16% | 3.23% | -2.79% | 0.61% | |
67 Neutral | €2.75B | 18.70 | -3.10% | 13.00% | 11.61% | -212.68% | |
65 Neutral | €2.75B | 14.43 | 15.04% | 1.65% | -5.27% | 27.73% | |
63 Neutral | €1.75B | 11.36 | 6.88% | 3.35% | -4.69% | -8.38% | |
62 Neutral | €3.76B | 84.40 | 11.06% | 2.34% | 6.00% | 37.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |