Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.59B | € 1.56B | € 1.35B | € 1.08B | € 988.92M |
Gross Profit | € 916.82M | € 856.53M | € 651.95M | € 715.17M | € 649.25M |
Operating Income | € 331.01M | € 289.84M | € 184.21M | € 178.57M | € 194.27M |
EBITDA | € 461.10M | € 401.72M | € 276.33M | € 261.05M | € 276.71M |
Net Income | € 298.31M | € 233.40M | € 153.69M | € 145.16M | € 159.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 100.09M | € 81.51M | € 154.03M | € 160.54M | € 112.18M |
Total Assets | € 2.31B | € 2.48B | € 1.95B | € 1.70B | € 1.52B |
Total Debt | € 345.88M | € 597.69M | € 277.01M | € 188.54M | € 189.42M |
Net Debt | € 245.79M | € 516.18M | € 122.98M | € 28.00M | € 77.24M |
Total Liabilities | € 998.34M | € 1.26B | € 919.90M | € 736.34M | € 705.29M |
Stockholders' Equity | € 1.31B | € 1.22B | € 1.03B | € 966.90M | € 816.16M |
Cash Flow | |||||
Free Cash Flow | € 193.72M | € 111.74M | € -6.08M | € 170.95M | € 139.10M |
Operating Cash Flow | € 362.52M | € 263.44M | € 114.12M | € 280.75M | € 273.35M |
Investing Cash Flow | € 66.87M | € -405.79M | € -120.20M | € -109.80M | € -134.25M |
Financing Cash Flow | € -410.80M | € 69.83M | € -435.00K | € -122.59M | € -55.72M |