| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.86B | 57.12B | 58.95B | 69.29B | 49.74B |
| Gross Profit | 7.37B | 7.75B | 9.47B | 16.11B | 10.10B |
| EBITDA | 5.13B | 5.61B | 7.22B | 9.93B | 6.74B |
| Net Income | 1.90B | 1.76B | 3.17B | 4.25B | 2.50B |
Balance Sheet | |||||
| Total Assets | 59.43B | 63.19B | 61.63B | 59.96B | 56.25B |
| Cash, Cash Equivalents and Short-Term Investments | 7.98B | 6.43B | 8.87B | 9.01B | 7.84B |
| Total Debt | 16.47B | 12.19B | 10.56B | 13.36B | 14.49B |
| Total Liabilities | 31.81B | 34.09B | 32.56B | 33.99B | 33.46B |
| Stockholders Equity | 25.14B | 26.49B | 26.20B | 25.29B | 22.41B |
Cash Flow | |||||
| Free Cash Flow | 1.21B | 240.00M | 2.22B | 4.30B | 2.77B |
| Operating Cash Flow | 4.96B | 4.96B | 6.51B | 7.83B | 4.68B |
| Investing Cash Flow | -4.95B | -2.69B | -5.85B | -4.10B | -2.93B |
| Financing Cash Flow | -1.28B | -1.64B | -3.05B | -2.83B | -529.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €25.74B | 12.42 | 24.33% | 6.66% | 2.66% | 1.26% | |
66 Neutral | €40.14B | 14.75 | 25.60% | 4.32% | -2.54% | 103.14% | |
64 Neutral | €23.64B | 9.83 | 7.85% | 6.18% | -6.61% | -44.09% | |
62 Neutral | €135.72B | 31.54 | 12.54% | 2.92% | 0.50% | -19.06% | |
60 Neutral | €13.10B | 12.61 | 18.00% | 2.87% | 4.87% | 339.22% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €4.51B | 179.64 | 11.78% | 7.01% | 5.35% | ― |