| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.35B | 12.00B | 12.27B | 10.73B | 8.09B |
| Gross Profit | 1.70B | 4.60B | 4.50B | 3.95B | 3.36B |
| EBITDA | 1.31B | 1.30B | 1.32B | 1.20B | 1.01B |
| Net Income | 152.21M | 188.49M | 280.67M | 259.97M | 215.46M |
Balance Sheet | |||||
| Total Assets | 10.04B | 10.49B | 9.93B | 10.04B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.38B | 1.32B | 1.72B | 1.49B |
| Total Debt | 3.49B | 3.48B | 3.38B | 3.94B | 3.81B |
| Total Liabilities | 6.92B | 7.48B | 7.07B | 7.28B | 6.42B |
| Stockholders Equity | 2.21B | 2.28B | 2.20B | 2.13B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 322.14M | 116.04M | 211.30M | 261.70M | 213.95M |
| Operating Cash Flow | 1.20B | 1.07B | 1.16B | 1.04B | 827.39M |
| Investing Cash Flow | -716.92M | -1.02B | -924.19M | -806.61M | -631.72M |
| Financing Cash Flow | -478.02M | -70.82M | -726.93M | -39.16M | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.81B | 11.29 | 23.31% | 3.23% | -2.79% | 0.61% | |
65 Neutral | €392.36M | 12.85 | 11.13% | 6.29% | -10.37% | 38.82% | |
63 Neutral | €1.84B | 11.95 | 7.70% | 3.35% | -4.69% | -8.38% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €1.55B | 14.21 | 14.39% | 4.98% | 10.40% | 62.70% | |
48 Neutral | €381.32M | -3.60 | -92.71% | ― | -16.41% | -952.46% |