| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.35B | 12.00B | 12.27B | 10.73B | 8.09B |
| Gross Profit | 1.70B | 4.60B | 4.50B | 3.95B | 3.36B |
| EBITDA | 1.31B | 1.30B | 1.32B | 1.20B | 1.01B |
| Net Income | 152.21M | 188.49M | 280.67M | 259.97M | 215.46M |
Balance Sheet | |||||
| Total Assets | 10.04B | 10.49B | 9.93B | 10.04B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.38B | 1.32B | 1.72B | 1.49B |
| Total Debt | 3.49B | 3.48B | 3.38B | 3.94B | 3.81B |
| Total Liabilities | 6.92B | 7.48B | 7.07B | 7.28B | 6.42B |
| Stockholders Equity | 2.21B | 2.28B | 2.20B | 2.13B | 1.75B |
Cash Flow | |||||
| Free Cash Flow | 322.14M | 116.04M | 211.30M | 261.70M | 213.95M |
| Operating Cash Flow | 1.20B | 1.07B | 1.16B | 1.04B | 827.39M |
| Investing Cash Flow | -716.92M | -1.02B | -924.19M | -806.61M | -631.72M |
| Financing Cash Flow | -478.02M | -70.82M | -726.93M | -39.16M | -1.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.41B | 5.90 | -46.16% | 3.23% | -0.06% | 3.59% | |
63 Neutral | €1.83B | 9.06 | 6.88% | 3.35% | -5.44% | -19.02% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | €1.42B | 9.26 | 16.00% | 4.98% | 0.46% | 52.69% | |
41 Neutral | €331.64M | 67.47 | -12.58% | 6.29% | -6.29% | -235.78% | |
37 Underperform | €360.46M | -2.51 | -165.56% | ― | -7.63% | 8.74% |