| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.56B | 12.00B | 12.27B | 10.73B | 8.09B | 7.46B |
| Gross Profit | 3.91B | 4.60B | 4.50B | 3.95B | 3.36B | 3.00B |
| EBITDA | 1.26B | 1.30B | 1.32B | 1.20B | 1.01B | 613.26M |
| Net Income | 166.16M | 188.49M | 280.67M | 259.97M | 215.46M | -143.86M |
Balance Sheet | ||||||
| Total Assets | 10.18B | 10.49B | 9.93B | 10.04B | 8.64B | 9.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.38B | 1.32B | 1.72B | 1.49B | 2.31B |
| Total Debt | 3.30B | 3.48B | 3.38B | 3.94B | 3.81B | 4.82B |
| Total Liabilities | 7.10B | 7.48B | 7.07B | 7.28B | 6.42B | 7.40B |
| Stockholders Equity | 2.16B | 2.28B | 2.20B | 2.13B | 1.75B | 1.51B |
Cash Flow | ||||||
| Free Cash Flow | 230.40M | 116.04M | 211.30M | 261.70M | 213.95M | 322.75M |
| Operating Cash Flow | 1.20B | 1.07B | 1.16B | 1.04B | 827.39M | 880.40M |
| Investing Cash Flow | -649.67M | -1.02B | -924.19M | -806.61M | -631.72M | -479.42M |
| Financing Cash Flow | -339.33M | -70.82M | -726.93M | -39.16M | -1.07B | 1.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.47B | 10.60 | 23.31% | 3.23% | -2.79% | 0.61% | |
69 Neutral | €1.38B | 12.71 | 14.39% | 4.98% | 10.40% | 62.70% | |
65 Neutral | €378.34M | 12.39 | 11.13% | 6.29% | -10.37% | 38.82% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | €1.71B | 10.18 | 7.70% | 3.35% | -4.69% | -8.38% | |
48 Neutral | €343.76M | -1.90 | -92.71% | ― | -16.41% | -952.46% |