| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 920.51M | 949.10M | 905.55M | 907.57M | 957.10M | 975.69M |
| Gross Profit | 713.37M | 208.90M | 846.18M | 851.63M | 905.45M | 926.63M |
| EBITDA | 987.06M | 520.40M | 94.27M | 810.84M | 885.63M | 859.11M |
| Net Income | 134.55M | 267.50M | -299.31M | 342.53M | 375.77M | 403.83M |
Balance Sheet | ||||||
| Total Assets | 7.06B | 6.82B | 7.50B | 8.51B | 9.40B | 9.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.11B | 745.00M | 1.42B | 857.55M | 1.39B | 1.46B |
| Total Debt | 2.94B | 2.82B | 3.31B | 3.81B | 4.43B | 5.26B |
| Total Liabilities | 4.80B | 4.51B | 5.10B | 5.51B | 6.18B | 6.77B |
| Stockholders Equity | 2.24B | 2.30B | 2.38B | 2.98B | 3.20B | 3.09B |
Cash Flow | ||||||
| Free Cash Flow | 248.72M | 94.42M | 357.10M | 411.87M | 635.25M | 510.08M |
| Operating Cash Flow | 377.28M | 212.54M | 454.99M | 568.84M | 726.03M | 579.93M |
| Investing Cash Flow | 959.85M | 88.78M | 930.98M | -81.83M | 669.84M | 100.58M |
| Financing Cash Flow | -1.44B | -816.60M | -962.57M | -990.16M | -1.52B | -102.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €25.13B | 12.42 | 24.33% | 6.66% | 2.66% | 1.26% | |
66 Neutral | €38.06B | 14.75 | 26.20% | 4.32% | -2.54% | 103.14% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | €131.72B | 19.63 | 11.50% | 2.92% | 0.50% | -19.06% | |
62 Neutral | €7.77B | 16.24 | 8.88% | 4.27% | -23.15% | -39.13% | |
55 Neutral | €4.44B | 179.64 | 11.78% | 7.01% | 5.35% | ― | |
52 Neutral | €6.83B | 11.10 | 12.80% | 2.02% | 2.05% | 307.60% |