Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 907.57M | € 957.10M | € 975.69M | € 1.05B | € 1.15B |
Gross Profit | € 851.63M | € 905.45M | € 926.63M | € 1.00B | € 1.10B |
Operating Income | € 456.88M | € 478.24M | € 583.37M | € 614.57M | € 657.40M |
EBITDA | € 810.84M | € 744.40M | € 702.86M | € 800.60M | € 827.65M |
Net Income | € 342.53M | € 375.77M | € 403.83M | € 444.00M | € 422.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 857.55M | € 1.39B | € 1.46B | € 868.69M | € 1.11B |
Total Assets | € 8.51B | € 9.40B | € 9.87B | € 9.01B | € 8.84B |
Total Debt | € 3.81B | € 4.43B | € 5.26B | € 4.81B | € 4.50B |
Net Debt | € 2.97B | € 3.07B | € 3.82B | € 3.95B | € 3.40B |
Total Liabilities | € 5.51B | € 6.18B | € 6.77B | € 6.00B | € 5.68B |
Stockholders' Equity | € 2.98B | € 3.20B | € 3.09B | € 2.99B | € 3.15B |
Cash Flow | |||||
Free Cash Flow | € 411.87M | € 635.25M | € 510.08M | € 550.93M | € 716.99M |
Operating Cash Flow | € 568.84M | € 726.03M | € 579.93M | € 609.53M | € 761.90M |
Investing Cash Flow | € -81.83M | € 669.84M | € 100.58M | € -741.97M | € -586.82M |
Financing Cash Flow | € -990.16M | € -1.52B | € -102.95M | € -102.37M | € 92.61M |