| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.66B | 1.59B | 2.06B | 2.02B | 1.95B |
| Gross Profit | 1.04B | 1.63B | 2.08B | 2.04B | 1.99B |
| EBITDA | 1.20B | 1.28B | 1.52B | 1.48B | 1.53B |
| Net Income | 505.60M | 368.44M | 689.64M | 664.73M | 680.63M |
Balance Sheet | |||||
| Total Assets | 15.35B | 15.09B | 14.48B | 14.78B | 13.98B |
| Cash, Cash Equivalents and Short-Term Investments | 602.42M | 923.26M | 714.66M | 1.55B | 1.60B |
| Total Debt | 6.77B | 6.40B | 5.80B | 6.24B | 7.32B |
| Total Liabilities | 8.20B | 9.83B | 8.96B | 9.89B | 10.30B |
| Stockholders Equity | 5.25B | 5.15B | 5.41B | 4.79B | 3.63B |
Cash Flow | |||||
| Free Cash Flow | -393.87M | -123.00M | -464.35M | 1.03B | 1.05B |
| Operating Cash Flow | 1.01B | 955.63M | 491.90M | 1.57B | 1.61B |
| Investing Cash Flow | -717.50M | -947.38M | -66.47M | -1.64B | -537.64M |
| Financing Cash Flow | -636.80M | 324.46M | -547.20M | -708.19M | 22.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €27.87B | 13.38 | 23.65% | 6.66% | 0.98% | 9.89% | |
69 Neutral | €38.78B | 16.68 | 27.50% | 4.32% | -1.55% | 9.15% | |
62 Neutral | €8.14B | 12.98 | 12.00% | 4.27% | 4.10% | 37.07% | |
62 Neutral | €136.86B | 22.58 | 11.79% | 2.92% | -0.50% | 19.02% | |
60 Neutral | €13.80B | 20.20 | 14.59% | 2.87% | 5.45% | 90.20% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €4.64B | 17.64 | 11.42% | 7.01% | 9.22% | ― |