| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.23B | 4.42B | 4.07B | 3.80B | 3.25B | 2.44B |
| Gross Profit | 3.91B | 586.45M | 3.66B | 3.40B | 2.89B | 54.13M |
| EBITDA | 3.77B | 3.30B | 2.72B | 3.03B | 2.48B | 1.71B |
| Net Income | 274.92M | -360.78M | -28.04M | -297.22M | -297.06M | -362.54M |
Balance Sheet | ||||||
| Total Assets | 42.65B | 42.06B | 43.67B | 44.37B | 44.26B | 41.80B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.50B | 1.08B | 1.29B | 1.04B | 3.93B |
| Total Debt | 21.89B | 24.16B | 21.44B | 21.51B | 20.97B | 18.47B |
| Total Liabilities | 28.36B | 28.74B | 28.34B | 29.22B | 29.07B | 25.96B |
| Stockholders Equity | 13.10B | 12.12B | 14.16B | 13.94B | 14.22B | 14.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 525.82M | 276.24M | -126.00M | -739.37M | -380.26M |
| Operating Cash Flow | 0.00 | 2.29B | 2.31B | 2.07B | 1.83B | 1.14B |
| Investing Cash Flow | 0.00 | -762.37M | -1.18B | -1.59B | -5.95B | -13.90B |
| Financing Cash Flow | 0.00 | -1.10B | -1.29B | -205.59M | 1.22B | 12.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €961.12M | ― | 14.75% | 16.98% | -1.95% | 11.63% | |
71 Outperform | €3.22B | 9.77 | 6.49% | 5.64% | -16.98% | ― | |
68 Neutral | €8.98B | 8.90 | 9.97% | 3.08% | 7.09% | 369.07% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | €1.77B | 24.95 | -0.63% | 17.21% | ― | ― | |
51 Neutral | €19.59B | -51.23 | -2.78% | 0.25% | 8.27% | 34.26% |