| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.10B | 1.65B | 2.15B | 1.99B | 1.70B | 798.09M |
| Gross Profit | 1.09B | 872.48M | 1.20B | 1.08B | 928.04M | 34.17M |
| EBITDA | 759.07M | 796.63M | 685.69M | 631.61M | 545.23M | 320.03M |
| Net Income | 63.39M | 72.94M | 12.63M | 80.03M | 56.57M | -150.87M |
Balance Sheet | ||||||
| Total Assets | 3.91B | 3.86B | 3.74B | 3.57B | 3.34B | 3.26B |
| Cash, Cash Equivalents and Short-Term Investments | 370.95M | 313.07M | 287.18M | 271.89M | 237.63M | 280.20M |
| Total Debt | 2.21B | 2.20B | 2.68B | 2.46B | 2.46B | 2.84B |
| Total Liabilities | 3.03B | 3.05B | 3.54B | 3.14B | 3.05B | 3.14B |
| Stockholders Equity | 774.61M | 711.42M | 75.71M | 322.63M | 108.37M | 25.35M |
Cash Flow | ||||||
| Free Cash Flow | 409.22M | 436.32M | 415.88M | 377.68M | 369.22M | 109.84M |
| Operating Cash Flow | 548.77M | 524.17M | 607.36M | 544.43M | 513.70M | 169.67M |
| Investing Cash Flow | -515.84M | -492.44M | -286.06M | -224.18M | -219.28M | -135.49M |
| Financing Cash Flow | 9.33M | 28.63M | -314.97M | -283.65M | -361.62M | -36.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €2.47B | 15.14 | 18.84% | 1.84% | 3.22% | 20.93% | |
66 Neutral | €1.41B | 11.36 | 16.70% | 4.98% | -1.72% | 37.69% | |
62 Neutral | €1.16B | 13.01 | 11.53% | 12.71% | -2.74% | -48.37% | |
56 Neutral | €858.37M | 9.53 | 41.93% | 7.10% | -7.82% | -2.64% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €2.13B | 33.54 | 10.64% | ― | 6.43% | ― |