| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.99B | 2.09B | 1.86B | 1.87B | 1.52B |
| Gross Profit | 601.09M | 756.27M | 641.34M | 639.88M | 509.32M |
| EBITDA | 1.99B | 363.25M | 284.98M | 337.97M | 244.18M |
| Net Income | 90.00M | 89.07M | 62.93M | 94.39M | 33.16M |
Balance Sheet | |||||
| Total Assets | 2.75B | 2.43B | 1.99B | 2.13B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 568.61M | 249.74M | 323.58M | 252.12M |
| Total Debt | 1.62B | 1.12B | 1.16B | 1.14B | 896.40M |
| Total Liabilities | 2.53B | 2.17B | 1.84B | 1.98B | 1.66B |
| Stockholders Equity | 175.81M | 222.71M | 154.51M | 148.63M | 77.20M |
Cash Flow | |||||
| Free Cash Flow | 116.20M | 169.26M | 127.44M | 173.99M | 173.85M |
| Operating Cash Flow | 209.72M | 270.58M | 233.45M | 250.78M | 241.07M |
| Investing Cash Flow | -89.37M | -99.60M | -126.52M | -68.76M | -46.13M |
| Financing Cash Flow | 359.51M | 149.05M | -156.25M | -14.09M | -321.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €8.89B | 14.72 | 28.97% | 0.52% | 6.92% | 57.04% | |
67 Neutral | €4.40B | 13.94 | 52.13% | 7.05% | 4.24% | -8.96% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €912.92M | 10.33 | 41.93% | 7.10% | ― | ― | |
50 Neutral | €1.42B | 11.61 | 16.00% | 4.98% | 10.40% | 62.70% |