| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.05B | 13.54B | 12.99B | 12.43B | 11.46B | 10.82B |
| Gross Profit | 2.25B | 481.15M | 1.76B | 841.46M | 1.24B | 997.86M |
| EBITDA | 639.61M | 558.22M | 591.21M | 530.12M | 406.59M | 382.08M |
| Net Income | 343.85M | 281.07M | 308.24M | 272.25M | 198.85M | 173.96M |
Balance Sheet | ||||||
| Total Assets | 8.31B | 8.31B | 8.08B | 8.06B | 7.69B | 7.59B |
| Cash, Cash Equivalents and Short-Term Investments | 174.63M | 174.63M | 169.17M | 192.96M | 218.73M | 171.76M |
| Total Debt | 274.51M | 274.51M | 304.73M | 285.37M | 135.80M | 170.81M |
| Total Liabilities | 7.66B | 7.66B | 7.44B | 7.47B | 7.13B | 7.06B |
| Stockholders Equity | 642.39M | 642.39M | 641.47M | 590.71M | 561.98M | 523.64M |
Cash Flow | ||||||
| Free Cash Flow | 556.34M | 556.34M | 350.22M | 263.45M | 606.70M | -342.20M |
| Operating Cash Flow | 601.18M | 601.18M | 397.31M | 307.64M | 642.96M | -302.03M |
| Investing Cash Flow | -222.89M | -222.89M | -51.08M | -83.00M | -389.03M | 505.32M |
| Financing Cash Flow | -372.83M | -372.83M | -370.02M | -250.40M | -206.96M | -194.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €2.71B | 13.83 | 8.92% | 3.54% | -0.42% | -3.34% | |
67 Neutral | €3.80B | 12.69 | 43.74% | 7.33% | 4.24% | -8.96% | |
62 Neutral | €992.70M | 11.30 | 41.93% | 7.01% | ― | ― | |
56 Neutral | €1.68B | 32.18 | ― | ― | 5.97% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |