| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.01B | 3.14B | 3.08B | 2.96B | 2.42B |
| Gross Profit | 939.68M | 1.43B | 1.33B | 1.28B | 1.09B |
| EBITDA | 428.23M | 423.57M | 392.25M | 293.64M | 296.54M |
| Net Income | 214.88M | 207.87M | 186.96M | 122.06M | 238.63M |
Balance Sheet | |||||
| Total Assets | 3.94B | 4.01B | 3.87B | 3.90B | 3.94B |
| Cash, Cash Equivalents and Short-Term Investments | 294.76M | 257.45M | 335.33M | 186.82M | 541.36M |
| Total Debt | 525.75M | 510.42M | 634.13M | 734.17M | 847.57M |
| Total Liabilities | 1.60B | 1.65B | 1.65B | 1.70B | 1.81B |
| Stockholders Equity | 2.30B | 2.33B | 2.19B | 2.16B | 2.10B |
Cash Flow | |||||
| Free Cash Flow | 148.75M | 139.84M | 336.82M | 104.27M | -102.55M |
| Operating Cash Flow | 283.62M | 288.48M | 478.49M | 223.08M | 17.48M |
| Investing Cash Flow | -117.03M | -119.11M | -127.89M | -139.60M | 609.71M |
| Financing Cash Flow | -97.48M | -262.10M | -200.11M | -218.23M | -315.37M |