| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.01B | € 3.14B | € 3.08B | € 2.96B | € 2.42B |
| Gross Profit | € 939.68M | € 1.43B | € 1.33B | € 1.28B | € 1.09B |
| Operating Income | € 314.81M | € 309.31M | € 276.25M | € 202.57M | € 203.06M |
| EBITDA | € 428.23M | € 423.57M | € 392.25M | € 293.64M | € 296.54M |
| Net Income | € 214.88M | € 207.87M | € 186.96M | € 122.06M | € 238.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 294.76M | € 257.45M | € 335.33M | € 186.82M | € 541.36M |
| Total Assets | € 3.94B | € 4.01B | € 3.87B | € 3.90B | € 3.94B |
| Total Debt | € 525.75M | € 510.42M | € 634.13M | € 734.17M | € 847.57M |
| Net Debt | € 230.99M | € 260.53M | € 304.15M | € 549.22M | € 308.33M |
| Total Liabilities | € 1.60B | € 1.65B | € 1.65B | € 1.70B | € 1.81B |
| Stockholders' Equity | € 2.30B | € 2.33B | € 2.19B | € 2.16B | € 2.10B |
| Cash Flow | |||||
| Free Cash Flow | € 148.75M | € 139.84M | € 336.82M | € 104.27M | € -102.55M |
| Operating Cash Flow | € 283.62M | € 288.48M | € 478.49M | € 223.08M | € 17.48M |
| Investing Cash Flow | € -117.03M | € -119.11M | € -127.89M | € -139.60M | € 609.71M |
| Financing Cash Flow | € -97.48M | € -262.10M | € -200.11M | € -218.23M | € -315.37M |