Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 641.00M | $ 659.72M | $ 658.03M | $ 531.68M | $ 414.66M |
Gross Profit | $ 581.85M | $ 602.24M | $ 602.05M | $ 474.94M | $ 356.07M |
Operating Income | $ 315.67M | $ 306.40M | $ 310.96M | $ 236.53M | $ 89.79M |
EBITDA | $ 444.04M | $ 467.66M | $ 504.17M | $ 404.56M | $ 260.13M |
Net Income | $ 146.07M | $ 173.05M | $ 176.23M | $ 98.61M | $ -131.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.06M | $ 78.08M | $ 107.93M | $ 288.82M | $ 1.03B |
Total Assets | $ 5.62B | $ 5.70B | $ 5.76B | $ 5.80B | $ 6.70B |
Total Debt | $ 3.07B | $ 3.04B | $ 3.05B | $ 3.02B | $ 3.90B |
Net Debt | $ 3.05B | $ 2.96B | $ 2.94B | $ 2.73B | $ 2.87B |
Total Liabilities | $ 3.29B | $ 3.25B | $ 3.22B | $ 3.18B | $ 4.07B |
Stockholders' Equity | $ 2.32B | $ 2.45B | $ 2.54B | $ 2.62B | $ 2.63B |
Cash Flow | |||||
Free Cash Flow | $ 393.14M | $ 447.09M | $ 428.30M | $ 193.73M | $ -67.90M |
Operating Cash Flow | $ 393.14M | $ 447.09M | $ 441.72M | $ 306.93M | $ 65.27M |
Investing Cash Flow | $ -176.35M | $ -201.05M | $ -351.58M | $ 1.86M | $ 133.99M |
Financing Cash Flow | $ -261.62M | $ -275.69M | $ -269.39M | $ -1.05B | $ 297.17M |