| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.15B | 2.66B | 2.12B | 1.74B | 1.21B |
| Gross Profit | 1.58B | 1.24B | 1.04B | 1.00B | 947.75M |
| EBITDA | 529.82M | 334.52M | 265.51M | 304.97M | 371.93M |
| Net Income | 308.39M | 209.45M | 175.12M | 207.42M | 256.30M |
Balance Sheet | |||||
| Total Assets | 6.47B | 5.27B | 4.59B | 3.78B | 2.76B |
| Cash, Cash Equivalents and Short-Term Investments | 71.71M | 73.91M | 377.44M | 100.17M | 165.48M |
| Total Debt | 4.56B | 3.60B | 2.99B | 2.29B | 1.43B |
| Total Liabilities | 5.13B | 4.07B | 3.35B | 2.59B | 1.67B |
| Stockholders Equity | 1.34B | 1.20B | 1.24B | 1.19B | 1.09B |
Cash Flow | |||||
| Free Cash Flow | 1.77B | 1.50B | 1.12B | 850.37M | 442.19M |
| Operating Cash Flow | 1.82B | 1.54B | 1.17B | 894.00M | 471.87M |
| Investing Cash Flow | -2.45B | -1.91B | -1.49B | -1.67B | -980.37M |
| Financing Cash Flow | 711.82M | 318.88M | 526.54M | 724.87M | 365.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $3.17B | 6.42 | 16.09% | 1.12% | -4.32% | 58.34% | |
71 Outperform | $3.43B | 12.62 | 24.45% | ― | 21.10% | 76.12% | |
71 Outperform | $1.42B | 3.73 | 15.80% | 5.20% | 9.32% | 29.40% | |
68 Neutral | $2.88B | 6.09 | 53.92% | 10.18% | -2.51% | 17.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $1.60B | 16.10 | 9.47% | ― | 9.68% | 94.85% | |
52 Neutral | $2.33B | -2.82 | 0.96% | ― | ― | ― |