| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 359.27M | 478.99M | 455.07M | 354.33M | 199.07M |
| Gross Profit | 82.20M | 172.45M | 186.61M | 193.52M | 96.76M |
| EBITDA | 156.59M | 286.56M | 276.54M | 173.49M | 101.03M |
| Net Income | -41.39M | 57.78M | 60.35M | 51.89M | 81.84M |
Balance Sheet | |||||
| Total Assets | 913.38M | 954.95M | 823.22M | 855.64M | 263.09M |
| Cash, Cash Equivalents and Short-Term Investments | 58.90M | 82.65M | 121.11M | 37.20M | 48.67M |
| Total Debt | 128.44M | 98.17M | 90.80M | 89.06M | 10.23M |
| Total Liabilities | 469.69M | 453.37M | 344.43M | 389.54M | 118.79M |
| Stockholders Equity | 443.50M | 501.58M | 478.78M | 466.11M | 144.30M |
Cash Flow | |||||
| Free Cash Flow | -43.22M | 10.72M | 126.37M | -31.05M | 11.05M |
| Operating Cash Flow | 212.67M | 113.72M | 223.60M | 128.85M | 50.12M |
| Investing Cash Flow | -255.89M | -102.12M | -97.22M | -123.21M | -39.06M |
| Financing Cash Flow | 12.38M | -43.05M | -56.82M | -17.95M | -57.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $621.24M | 7.56 | 14.41% | 3.19% | 29.52% | 41.02% | |
68 Neutral | $500.78M | 7.68 | 16.86% | 6.49% | -26.63% | -66.89% | |
66 Neutral | $575.51M | -9.15 | -8.46% | 7.20% | -23.00% | -68.20% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $746.15M | 10.14 | 16.30% | ― | -21.67% | 251.59% | |
61 Neutral | $228.85M | -632.04 | -211.83% | ― | -99.78% | -103.13% | |
48 Neutral | $215.29M | 12.87 | -23.43% | ― | ― | -985.28% |
Vaalco Energy reported its fourth-quarter and full-year 2025 results on March 12, 2026, showing production and sales volumes above increased guidance but a full-year net loss of $41.4 million and adjusted net loss of $4.0 million. The company generated $173.4 million in adjusted EBITDAX, $212.7 million in operating cash flow, ended 2025 with around $1 million of net debt, booked 43.0 MMBOE of proved reserves with positive revisions, secured a new reserves-based lending facility, and continued reducing Egyptian receivables while returning $26.5 million to shareholders in 2025.
Operationally, Vaalco advanced its Gabon Phase Three drilling program, completed the Etame 15H-ST1 development well that came onstream in January 2026, and used pilot and exploration well results to plan further development and workovers at Etame, SEENT and Ebouri, alongside a 3D seismic survey on the Niosi and Guduma blocks completed in early 2026. In Egypt, a drilling campaign running from December 2024 through late 2025 delivered four Eastern Desert development wells and an exploration success in the H-Field, while continuous workovers supported production and a new Côte d’Ivoire FPSO refurbishment for Baobab was completed in February 2026 with the vessel expected back on location and the field targeted to restart in the second quarter of 2026.
Looking ahead, the company has been confirmed as operator with a 60% working interest in the Kossipo field on the CI-40 Block in Côte d’Ivoire, divested all Canadian properties in February 2026 for $25.5 million, and set a 2026 capital budget of $290 million to $360 million covering Gabon, Baobab Phase 5 drilling, Egypt and completion of the Baobab FPSO project. Management highlighted that Vaalco has transformed over five years from a single-asset producer of about 5,000 barrels per day to a diversified, multi-country operator aiming for 50,000 BOEPD and projecting substantial organic production growth by 2030, positioning the company for continued operational expansion and shareholder returns.
The most recent analyst rating on (EGY) stock is a Buy with a $5.50 price target. To see the full list of analyst forecasts on Vaalco Energy stock, see the EGY Stock Forecast page.
On February 4, 2026, Vaalco Energy’s Canadian subsidiary agreed to sell substantially all of its Canadian land assets and related liabilities, acquired in its October 2022 TransGlobe business combination, to Petrus Resources for about C$35 million (US$25.6 million) in cash, with closing expected within 30 days, subject to customary conditions. The divested non-core Canadian properties, effective February 1, 2026 and producing roughly 1,850 BOEPD, had generated C$82 million in operational cash flow since acquisition and are being sold at 2.7 times trailing 12‑month operational cash flow, a move management says will not affect the company’s borrowing base and is intended to sharpen focus and capital allocation on Vaalco’s core, higher‑upside assets for the benefit of shareholders.
The most recent analyst rating on (EGY) stock is a Buy with a $5.50 price target. To see the full list of analyst forecasts on Vaalco Energy stock, see the EGY Stock Forecast page.