Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 65.83M | $ 63.12M | $ 60.45M | $ 50.98M | $ 43.34M |
Gross Profit | $ 65.83M | $ 61.82M | $ 61.36M | $ 50.98M | $ 43.34M |
Operating Income | $ 18.90M | $ 10.63M | $ 18.32M | $ 12.79M | $ 13.39M |
EBITDA | $ 19.88M | $ 11.63M | $ 19.58M | $ 13.78M | $ 14.33M |
Net Income | $ 15.34M | $ 9.36M | $ 14.52M | $ 11.02M | $ 11.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 134.46M | $ 275.80M | $ 216.05M | $ 257.21M | $ 245.92M |
Total Assets | $ 1.87B | $ 1.83B | $ 1.62B | $ 1.30B | $ 1.13B |
Total Debt | $ 149.51M | $ 199.10M | $ 204.38M | $ 5.29M | $ 4.11M |
Net Debt | $ 11.87M | $ 82.38M | $ 137.85M | $ -63.84M | $ -75.58M |
Total Liabilities | $ 1.75B | $ 1.72B | $ 1.51B | $ 1.19B | $ 1.03B |
Stockholders' Equity | $ 118.99M | $ 108.38M | $ 101.73M | $ 110.28M | $ 105.07M |
Cash Flow | |||||
Free Cash Flow | $ 17.74M | $ 5.80M | $ 12.98M | $ 15.94M | $ 10.55M |
Operating Cash Flow | $ 18.76M | $ 6.88M | $ 13.81M | $ 16.46M | $ 11.01M |
Investing Cash Flow | $ 16.75M | $ -130.28M | $ -331.34M | $ -193.22M | $ -201.47M |
Financing Cash Flow | $ 19.30M | $ 194.87M | $ 320.35M | $ 160.91M | $ 236.73M |