| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.31M | 11.22M | 44.80M | 21.01M | 105.59M |
| Gross Profit | 11.46M | -381.15M | -18.92M | -119.44M | 28.42M |
| EBITDA | -500.12M | -392.90M | -27.39M | -125.10M | 22.83M |
| Net Income | -502.08M | -316.64M | -24.27M | -102.46M | 15.88M |
Balance Sheet | |||||
| Total Assets | 70.86M | 283.52M | 600.27M | 598.56M | 708.25M |
| Cash, Cash Equivalents and Short-Term Investments | 79.00K | 2.37M | 128.00K | 350.00K | 31.00K |
| Total Debt | 13.25M | 171.45M | 168.70M | 161.57M | 171.57M |
| Total Liabilities | 42.81M | 334.67M | 312.11M | 280.26M | 261.94M |
| Stockholders Equity | 28.05M | -29.22M | 230.63M | 254.64M | 357.04M |
Cash Flow | |||||
| Free Cash Flow | -9.10M | -11.02M | -7.43M | 10.23M | -626.00K |
| Operating Cash Flow | -9.10M | -11.02M | -7.43M | 10.23M | -626.00K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 8.27M | 14.79M | 6.63M | -10.00M | 414.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $25.93B | 112.09 | 7.60% | ― | 37.00% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $4.74B | 214.68 | 4.81% | ― | 73.29% | ― | |
44 Neutral | $6.43M | -0.23 | -17.58% | ― | -35.26% | 53.23% | |
43 Neutral | $4.90M | -0.39 | ― | ― | -25.21% | 24.90% | |
33 Underperform | $550.86K | >-0.01 | ― | ― | -26.44% | 44.51% | |
33 Underperform | $15.26M | -9.15 | ― | ― | 9.45% | 71.81% |