Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 748.02M | $ 531.11M | $ 369.50M | $ 250.77M | $ 161.70M |
Gross Profit | $ 544.38M | $ 389.00M | $ 270.06M | $ 181.59M | $ 115.71M |
Operating Income | $ 62.59M | $ -13.26M | $ -65.19M | $ -60.01M | $ -16.01M |
EBITDA | $ 73.45M | $ -5.83M | $ -60.03M | $ -57.28M | $ -13.76M |
Net Income | $ 88.57M | $ 16.07M | $ -59.57M | $ -60.13M | $ -15.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 877.64M | $ 747.61M | $ 608.18M | $ 553.92M | $ 120.49M |
Total Assets | $ 1.30B | $ 953.96M | $ 747.35M | $ 661.31M | $ 175.74M |
Total Debt | $ 54.66M | $ 25.04M | $ 28.41M | $ 29.12M | $ 9.24M |
Net Debt | $ -731.13M | $ -722.57M | $ -579.77M | $ -524.80M | $ -111.25M |
Total Liabilities | $ 477.18M | $ 298.46M | $ 205.27M | $ 148.25M | $ 256.43M |
Stockholders' Equity | $ 824.55M | $ 655.50M | $ 542.08M | $ 513.06M | $ -80.69M |
Cash Flow | |||||
Free Cash Flow | $ 273.40M | $ 139.93M | $ 43.53M | $ 2.96M | $ 13.69M |
Operating Cash Flow | $ 285.51M | $ 153.61M | $ 53.66M | $ 9.17M | $ 17.71M |
Investing Cash Flow | $ -217.33M | $ -13.58M | $ -14.17M | $ -6.21M | $ -4.01M |
Financing Cash Flow | $ -30.00M | $ 2.13M | $ 14.78M | $ 430.47M | $ 46.95M |