Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -1.10M | -1.07M | -979.00K | -776.00K | -86.00K |
EBITDA | -30.30M | -28.03M | -32.74M | -13.21M | -9.16M |
Net Income | -31.75M | -29.16M | -33.76M | -27.27M | -8.88M |
Balance Sheet | |||||
Total Assets | 86.20M | 107.39M | 120.15M | 42.22M | 52.99M |
Cash, Cash Equivalents and Short-Term Investments | 59.60M | 81.79M | 104.53M | 31.32M | 46.02M |
Total Debt | 12.54M | 13.28M | 5.19M | 53.96M | 53.96M |
Total Liabilities | 23.54M | 22.91M | 14.49M | 76.99M | 61.42M |
Stockholders Equity | 62.67M | 84.47M | 105.66M | -34.78M | -8.43M |
Cash Flow | |||||
Free Cash Flow | -22.02M | -24.36M | -24.78M | -14.74M | -11.02M |
Operating Cash Flow | -19.78M | -17.96M | -23.88M | -11.81M | -7.25M |
Investing Cash Flow | 20.77M | 18.68M | -89.94M | 19.27M | -7.82M |
Financing Cash Flow | 25.00K | 5.30M | 96.91M | 111.00K | 29.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | $378.63M | ― | 2152.93% | ― | ― | ― | |
47 Neutral | C$212.79M | -2.12 | -24.82% | 3.10% | 19.48% | -0.09% | |
47 Neutral | $275.30M | ― | 322.49% | ― | -31.30% | 36.26% | |
46 Neutral | $127.12M | ― | -79.02% | ― | -100.00% | 51.51% | |
43 Neutral | $616.56M | ― | -154.81% | ― | 739.42% | 24.90% | |
38 Underperform | $275.27M | ― | -43.83% | ― | ― | -21.92% | |
38 Underperform | $267.70M | ― | -66.13% | ― | ― | 19.76% |