Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.07M | $ -979.00K | $ -776.00K | $ -86.00K | $ 0.00 |
Operating Income | $ 35.68M | $ -32.14M | $ -13.79M | $ -9.24M | $ -8.01M |
EBITDA | $ -28.03M | $ -32.74M | $ -13.21M | $ -9.16M | $ -7.94M |
Net Income | $ -29.16M | $ -33.76M | $ -27.27M | $ -8.88M | $ -8.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 81.79M | $ 104.53M | $ 31.32M | $ 46.02M | $ 28.13M |
Total Assets | $ 107.39M | $ 120.15M | $ 42.22M | $ 52.99M | $ 31.56M |
Total Debt | $ 13.28M | $ 5.19M | $ 53.96M | $ 53.96M | $ 0.00 |
Net Debt | $ 619.00K | $ -643.00K | $ 30.73M | $ 38.37M | $ -1.83M |
Total Liabilities | $ 22.91M | $ 14.49M | $ 76.99M | $ 61.42M | $ 31.75M |
Stockholders' Equity | $ 84.47M | $ 105.66M | $ -34.78M | $ -8.43M | $ -193.00K |
Cash Flow | |||||
Free Cash Flow | $ -24.36M | $ -24.78M | $ -14.74M | $ -11.02M | $ -8.20M |
Operating Cash Flow | $ -17.96M | $ -23.88M | $ -11.81M | $ -7.25M | $ -6.91M |
Investing Cash Flow | $ 18.68M | $ -89.94M | $ 19.27M | $ -7.82M | $ -10.16M |
Financing Cash Flow | $ 5.30M | $ 96.91M | $ 111.00K | $ 29.32M | $ 5.32M |