| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 123.10M | 18.15M | 2.04M | 0.00 | 0.00 |
| Gross Profit | -22.17M | 18.15M | 2.04M | 188.00K | 0.00 |
| EBITDA | -55.40M | -11.03M | -22.44M | -22.30M | -9.44M |
| Net Income | -22.43M | -14.70M | -22.88M | -22.11M | -7.17M |
Balance Sheet | |||||
| Total Assets | 112.91M | 47.13M | 57.56M | 76.24M | 102.66M |
| Cash, Cash Equivalents and Short-Term Investments | 80.52M | 9.85M | 16.38M | 42.32M | 79.26M |
| Total Debt | 2.84M | 3.04M | 3.45M | 762.00K | 0.00 |
| Total Liabilities | 43.54M | 7.27M | 4.63M | 2.47M | 1.06M |
| Stockholders Equity | 69.37M | 39.85M | 52.92M | 73.77M | 101.59M |
Cash Flow | |||||
| Free Cash Flow | 22.72M | -15.12M | -22.66M | -12.43M | -7.22M |
| Operating Cash Flow | 22.72M | -15.12M | -22.23M | -10.60M | -6.60M |
| Investing Cash Flow | 1.89M | 16.36M | -7.17M | -14.60M | -8.85M |
| Financing Cash Flow | 5.32M | 0.00 | -939.00K | -7.19M | 78.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $41.68M | 16.41 | 4.85% | ― | 7.68% | -23.96% | |
54 Neutral | $93.26M | -14.94 | -0.88% | 3.83% | -23.05% | 86.62% | |
52 Neutral | $74.92M | -9.93 | -6.18% | ― | -3.91% | -129.85% | |
51 Neutral | $73.04M | -0.26 | -47.46% | ― | 399.17% | 52.67% | |
49 Neutral | $85.22M | -0.23 | -113.79% | ― | 1350.36% | 72.90% | |
47 Neutral | $40.61M | -1.13 | 17.65% | ― | 20.80% | -295.67% |