| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.49B | 40.67B | 33.50B | 43.48B | 30.86B | 21.74B |
| Gross Profit | 6.84B | 6.25B | 5.70B | 6.07B | 4.56B | 3.99B |
| EBITDA | 5.39B | 4.99B | 4.46B | 5.14B | 4.07B | 3.38B |
| Net Income | 2.48B | 2.34B | 2.30B | 3.32B | 2.64B | 2.01B |
Balance Sheet | ||||||
| Total Assets | 52.34B | 48.37B | 42.63B | 40.76B | 36.33B | 25.39B |
| Cash, Cash Equivalents and Short-Term Investments | 3.06B | 2.88B | 2.88B | 3.33B | 5.87B | 2.78B |
| Total Debt | 25.70B | 21.91B | 17.69B | 16.30B | 14.19B | 5.56B |
| Total Liabilities | 30.12B | 26.58B | 21.76B | 20.11B | 17.22B | 7.63B |
| Stockholders Equity | 22.22B | 21.79B | 20.87B | 20.65B | 19.10B | 17.77B |
Cash Flow | ||||||
| Free Cash Flow | -4.18B | -1.04B | 1.14B | -1.72B | -3.39B | -174.59M |
| Operating Cash Flow | -3.37B | 47.52M | 2.65B | 1.98B | 204.45M | 2.26B |
| Investing Cash Flow | -805.44M | -1.08B | -1.43B | -3.13B | -3.59B | -2.45B |
| Financing Cash Flow | 4.71B | 1.05B | -1.63B | -782.23M | 6.47B | 344.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $864.88M | 15.57 | 19.73% | 1.41% | 5.29% | 17.29% | |
66 Neutral | $418.55M | 18.80 | 11.40% | 3.53% | 35.86% | 6.39% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $67.76M | -60.48 | 4.98% | ― | 0.18% | -54.25% | |
61 Neutral | $1.13B | 23.10 | 3.80% | 3.33% | 5.35% | -1.43% | |
53 Neutral | $673.83M | -13.83 | 0.26% | ― | 675.75% | 42.00% |