| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 216.53B | 206.80B | 192.38B | 140.79B | 173.83B | 141.74B |
| Gross Profit | 39.00B | 37.81B | 22.03B | 24.99B | 16.96B | 15.91B |
| EBITDA | 752.60M | 5.76B | 4.99B | -18.44B | -39.61B | -5.51B |
| Net Income | -540.67M | 1.26B | 493.51M | -23.78B | -49.33B | -10.51B |
Balance Sheet | ||||||
| Total Assets | 158.06B | 143.89B | 143.83B | 131.21B | 153.00B | 147.27B |
| Cash, Cash Equivalents and Short-Term Investments | 58.10B | 51.84B | 47.61B | 38.40B | 56.77B | 57.06B |
| Total Debt | 21.34B | 12.66B | 9.70B | 6.35B | 9.69B | 9.13B |
| Total Liabilities | 60.14B | 45.19B | 30.78B | 21.79B | 27.55B | 30.12B |
| Stockholders Equity | 97.80B | 98.58B | 97.79B | 95.28B | 112.05B | 113.62B |
Cash Flow | ||||||
| Free Cash Flow | 6.82B | 2.85B | 5.30B | -12.11B | -20.03B | -4.66B |
| Operating Cash Flow | 10.43B | 6.45B | 7.64B | -9.55B | -13.41B | 1.14B |
| Investing Cash Flow | -8.82B | -14.14B | -4.48B | -9.92B | 1.15B | -1.95B |
| Financing Cash Flow | 412.88M | -6.60B | 3.54B | -4.26B | 35.19B | 9.27B |