Education
About Us
Working with TipRanks
Follow Us
Diversified Energy Company (DEC)
NYSE:DEC
Top Page
Diversified Energy Company
(NYSE:DEC)
Select Model
Select Model
Rating:65Neutral
Price Target:
$14.00
▼(-4.18% Downside)
Action:ReiteratedDate:02/27/26
The score is driven primarily by improved 2025 financial performance (profitability rebound, stronger balance sheet, and positive free cash flow) and supportive income valuation from a high dividend yield. These positives are tempered by a weak-to-neutral technical setup and the company’s history of volatile results and inconsistent cash conversion, despite constructive earnings-call messaging around debt reduction and shareholder returns.
Positive Factors
2025 revenue and profit rebound
A sharp 2025 rebound with double‑digit revenue growth and positive operating and free cash flow demonstrates the company can generate meaningful cash when commodity/fleet mix is favorable. Durable cash generation supports reinvestment, debt reduction, and sustained shareholder returns over multiple quarters.
Material balance-sheet repair
Significant leverage reduction and rebuilt equity materially improve financial flexibility. Lower debt ratios reduce interest burden and increase capacity for disciplined M&A, environmental obligations, and dividend/share repurchase programs, strengthening the firm's resilience across the medium term.
Proven acquisition & regional scale strategy
A repeatable strategy of buying low‑decline, high‑working interest assets and integrating them (Maverick, Canvas plus East Texas transaction) builds regional scale and operational synergies. This structural approach tends to extend cash‑flow life and improve margin sustainability versus higher‑decline portfolios.
Negative Factors
Inconsistent cash conversion
Material declines in free cash flow and FCF running below net income signal inconsistent conversion of reported earnings into cash. Persistent working‑capital swings, reinvestment needs, or timing of receipts can limit reliable deleveraging, constrain capital returns, and increase sensitivity to commodity shifts.
Volatile operating results
Multi‑year swings in profitability and a negative EBITDA margin despite a positive net result point to earnings driven by non‑operating items or timing effects. Structural volatility in core operations reduces visibility for capital allocation and undermines confidence in recurring earnings power.
Legacy leverage & confidence risk
Although leverage has improved, net debt remains material (~$2.5B) and the company has a history of very high leverage and negative equity. Remaining indebtedness and past capital‑structure instability increase refinancing, covenant, and investor confidence risks during commodity downcycles.
Diversified Energy Company (DEC) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$1.10B
Dividend Yield8.02%
Average Volume (3M)581.80K
Price to Earnings (P/E)3.1
Beta (1Y)0.60
Revenue GrowthN/A
EPS GrowthN/A
CountryUS
Employees1,589
SectorEnergy
Sector Strength52
IndustryOil & Gas Energy
Share Statistics
EPS (TTM)0.08
Shares Outstanding76,070,755
10 Day Avg. Volume541,211
30 Day Avg. Volume581,802
Financial Highlights & Ratios
PEG Ratio>-0.01
Price to Book (P/B)1.07
Price to Sales (P/S)0.66
P/FCF Ratio3.77
Enterprise Value/Market Cap1.21
Enterprise Value/Revenue0.83
Enterprise Value/Gross Profit3.24
Enterprise Value/Ebitda1.44
Forecast
1Y Price Target
$20.97Price Target Upside43.54% Upside
Rating ConsensusStrong Buy
Number of Analyst Covering5
EPS Forecast (FY)1.4
Revenue Forecast (FY)$1.86B
Diversified Energy Company Business Overview & Revenue Model
Company DescriptionDiversified Energy Company PLC operates as an independent owner and operator of producing natural gas and oil wells primarily in the Appalachian Basin of the United States. The company is involved in the production, marketing, and transportation of natural gas, natural gas liquids, crude oil, and condensates. Its assets consist of natural gas wells and gathering systems located in the states of Tennessee, Kentucky, Virginia, West Virginia, Ohio, Pennsylvania, Oklahoma, Texas, and Louisiana. The company was formerly known as Diversified Gas & Oil PLC and changed its name to Diversified Energy Company PLC in May 2021. Diversified Energy Company PLC was founded in 2001 and is headquartered in Birmingham, Alabama.
How the Company Makes Money
Diversified Energy Company Earnings Call Summary
Earnings Call Date:Nov 03, 2025
(Q3-2025)
| % Change Since: |
Next Earnings Date:Aug 17, 2026
Earnings Call Sentiment Positive
The earnings call highlighted significant achievements in financial performance, strategic acquisitions, and shareholder returns, alongside innovative strategies for asset management and market expansion. However, concerns about undervalued shares and market headwinds were noted.Q3-2025 Updates
Positive Updates
Strong Financial Performance
Adjusted EBITDA for the third quarter reached a record $286 million with an EBITDA margin of 66%. Year-over-year growth in EBITDA and cash flow nearly doubled.
Significant Debt Reduction
In the first three quarters of 2025, debt principal was reduced by approximately $203 million. The overall leverage improved by 20% since year-end 2024, achieving a leverage ratio within the target level of 2x to 2.5x net debt to EBITDA.
Successful Acquisition Strategy
The acquisitions of Maverick Natural Resources and Canvas Energy significantly transformed and strengthened the company, contributing to increased financial guidance and operational leverage.
Record Shareholder Returns
Approximately $146 million returned to shareholders through dividends and strategic share repurchases, representing about 15% of current market capitalization.
Increased Market Presence
Moving primary equity listing to the New York Stock Exchange and redomiciling to a U.S. corporate entity to enhance trading liquidity and increase exposure to U.S. investors.
Innovative Well Retirement Fund
Launched a first-of-its-kind agreement with West Virginia to provide financial assurance for the retirement of all Diversified wells in the state, potentially setting a blueprint for other states.
Negative Updates
Undervalued Share Price
Management expressed disappointment with current share prices, which are perceived as not reflecting the company's true value.
Market Headwinds
Mentioned macro headwinds impacting share valuation, including the allocation of investment funds to high-valued companies.
Company Guidance
During the third quarter of 2025, Diversified Energy reported a remarkable year-over-year growth in EBITDA and cash flow, nearly doubling both metrics. The company executed a systematic debt reduction of approximately $203 million in the first three quarters and returned about $146 million to shareholders, which represents around 15% of its current market cap. Diversified's daily production exit rate for September was approximately 1.14 Bcf per day, with an average quarterly production of over 1.13 Bcf per day. The adjusted EBITDA for the third quarter reached $286 million, boasting a 66% EBITDA margin, while free cash flow stood at $144 million. With net debt at $2.5 billion, the leverage ratio improved by 20% since the end of 2024, achieving a target range of 2x to 2.5x net debt to EBITDA. The company also announced plans to move its primary equity listing to the New York Stock Exchange, which is anticipated to commence trading on November 24.Diversified Energy Company Financial Statement Overview
Summary
2025 showed a strong rebound (revenue up ~54% YoY), a return to profitability (~19% net margin), rebuilt equity, and solid positive operating/free cash flow. Offsetting this, results have been highly volatile across years and cash conversion has been inconsistent, with free cash flow declining YoY and running below net income in 2025.Income Statement
Revenue rebounded sharply in 2025 (up ~54% year over year) and the company returned to solid profitability with a ~19% net margin versus a loss in 2024. However, results have been highly volatile over the period (large losses in 2021–2022, an unusually high profit year in 2023, and a loss again in 2024), and 2025 shows a negative EBITDA margin despite positive net income, which points to uneven operating performance and/or meaningful non-operating impacts.58
Neutral
Balance Sheet
Leverage improved materially: debt-to-equity fell to ~0.24x in 2025 from elevated levels in 2023–2024 (and equity was negative in 2022). Equity has rebuilt to ~$984M and returns on equity were strong in 2025 (~35%), indicating better financial footing. The key weakness is the historical instability in capital structure (very high leverage/negative equity in prior years), which raises confidence risk despite the current improvement.67
Positive
Cash Flow
Cash generation is positive and meaningful, with operating cash flow of ~$465M and free cash flow of ~$280M in 2025. Free cash flow, however, declined ~38% year over year in 2025, and operating cash flow covers less than half of EBIT in recent years (roughly 0.34–0.64x), suggesting that reported operating profits don’t consistently convert to cash at a high rate. Free cash flow is also below net income in 2025 (~60%), signaling potential working-capital swings, reinvestment needs, or other cash demands.62
Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.61B | 794.84M | 868.26M | 1.92B | 977.04M |
| Gross Profit | 411.59M | 109.45M | 203.16M | 1.25B | 515.35M |
| EBITDA | 923.82M | 170.18M | 1.36B | -476.50M | -332.69M |
| Net Income | 341.90M | -88.27M | 758.02M | -625.41M | -325.21M |
Balance Sheet | |||||
| Total Assets | 6.17B | 4.00B | 3.47B | 3.83B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 29.70M | 5.99M | 3.75M | 7.33M | 12.56M |
| Total Debt | 236.55M | 1.74B | 1.31B | 1.47B | 1.04B |
| Total Liabilities | 5.17B | 3.54B | 2.88B | 3.97B | 2.83B |
| Stockholders Equity | 984.06M | 452.68M | 585.81M | -152.69M | 647.41M |
Cash Flow | |||||
| Free Cash Flow | 280.02M | 293.56M | 335.88M | 301.69M | 270.01M |
| Operating Cash Flow | 464.62M | 345.66M | 410.13M | 387.76M | 320.18M |
| Investing Cash Flow | -820.17M | -272.92M | -239.37M | -386.46M | -625.87M |
| Financing Cash Flow | 448.40M | -70.51M | -174.34M | -6.54M | 316.87M |
Diversified Energy Company Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.30B | 18.58 | 17.61% | 12.53% | -12.51% | -59.55% | |
76 Outperform | $1.80B | 11.74 | 12.05% | 13.84% | -2.71% | -113.80% | |
66 Neutral | $1.09B | 13.61 | 4.32% | 7.51% | -14.84% | -16.23% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $1.10B | 3.09 | 40.22% | 8.02% | ― | ― | |
65 Neutral | $2.68B | 54.12 | 1.69% | 8.18% | 1.51% | -78.38% | |
61 Neutral | $228.38M | -632.04 | -211.83% | ― | -99.78% | -103.13% |
* Energy Sector Average
DEC
Diversified Energy Company
14.61
2.55
21.15%
DMLP
Dorchester Minerals
26.97
0.17
0.65%
NOG
Northern Oil And Gas
27.51
0.04
0.16%
SJT
San Juan Basin Royalty
4.90
-0.36
-6.84%
SBR
Sabine Royalty
75.10
13.51
21.94%
KRP
Kimbell Royalty Partners
14.73
1.69
12.93%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.