| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.32B | 2.22B | 2.23B | 2.65B | 2.25B | 1.87B |
| Gross Profit | 545.00M | 465.70M | 518.00M | 646.50M | 534.30M | 483.50M |
| EBITDA | 241.10M | 284.90M | 225.80M | 360.50M | 273.90M | 266.90M |
| Net Income | 101.10M | 77.20M | 70.20M | 185.90M | 142.60M | 137.90M |
Balance Sheet | ||||||
| Total Assets | 2.51B | 2.46B | 2.49B | 2.64B | 2.32B | 2.32B |
| Cash, Cash Equivalents and Short-Term Investments | 31.70M | 34.00M | 71.80M | 66.40M | 85.30M | 328.10M |
| Total Debt | 141.40M | 340.00M | 477.20M | 512.10M | 364.60M | 507.30M |
| Total Liabilities | 958.60M | 946.60M | 989.00M | 1.15B | 929.40M | 1.03B |
| Stockholders Equity | 1.55B | 1.51B | 1.50B | 1.50B | 1.39B | 1.29B |
Cash Flow | ||||||
| Free Cash Flow | 189.70M | 214.70M | 202.70M | -50.30M | -110.20M | 249.50M |
| Operating Cash Flow | 236.30M | 251.30M | 305.30M | 113.20M | -6.40M | 331.70M |
| Investing Cash Flow | -61.70M | -66.70M | -120.70M | -138.10M | 5.60M | -182.60M |
| Financing Cash Flow | -174.50M | -184.50M | -177.50M | -5.00M | -250.80M | -128.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.32B | 10.94 | 5.17% | 2.46% | 8.50% | 97.84% | |
66 Neutral | €1.65B | 14.98 | 6.02% | 2.03% | 12.81% | 122.97% | |
66 Neutral | €1.49B | 5.08 | 0.33% | 2.76% | 2.34% | 19.31% | |
62 Neutral | €4.81B | 82.50 | 22.72% | 0.80% | 17.16% | 102.59% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €6.19B | 16.21 | 6.07% | 1.23% | -1.33% | 80.67% | |
43 Neutral | €15.15M | -4.00 | -8.58% | ― | ― | ― |