| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 480.55M | € 360.95M | € 258.28M | € 187.97M | € 134.57M |
| Gross Profit | € 243.51M | € 119.44M | € 32.71M | € 51.16M | € 40.50M |
| Operating Income | € -2.24M | € -18.91M | € -53.49M | € -258.83M | € -18.17M |
| EBITDA | € 29.60M | € 16.89M | € -14.78M | € -227.37M | € -6.47M |
| Net Income | € 13.08M | € -11.81M | € -31.66M | € -240.50M | € -16.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 86.67M | € 59.29M | € 54.92M | € 75.59M | € 9.08M |
| Total Assets | € 558.50M | € 492.35M | € 481.83M | € 438.03M | € 350.17M |
| Total Debt | € 20.36M | € 28.60M | € 12.43M | € 1.22M | € 58.25M |
| Net Debt | € -66.31M | € -30.69M | € -42.49M | € -74.38M | € 49.17M |
| Total Liabilities | € 212.10M | € 167.03M | € 147.20M | € 156.74M | € 151.64M |
| Stockholders' Equity | € 346.39M | € 325.32M | € 334.64M | € 281.30M | € 177.24M |
| Cash Flow | |||||
| Free Cash Flow | € 30.99M | € -4.85M | € -88.63M | € -41.82M | € -4.11M |
| Operating Cash Flow | € 47.16M | € 8.14M | € -75.08M | € -32.88M | € 3.56M |
| Investing Cash Flow | € -14.11M | € -12.91M | € -13.55M | € -8.94M | € -7.67M |
| Financing Cash Flow | € -9.11M | € 11.59M | € 67.93M | € 102.52M | € 6.28M |