Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 480.55M | € 360.95M | € 258.28M | € 187.97M | € 134.57M |
Gross Profit | € 243.51M | € 184.24M | € 32.71M | € 51.16M | € 40.50M |
Operating Income | € -2.24M | € -18.91M | € -53.49M | € -258.83M | € -18.17M |
EBITDA | € 29.60M | € 17.52M | € -14.78M | € -227.37M | € -6.47M |
Net Income | € 13.08M | € -11.81M | € -31.66M | € -240.50M | € -16.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 86.67M | € 59.29M | € 54.92M | € 75.59M | € 9.08M |
Total Assets | € 558.50M | € 492.35M | € 481.83M | € 438.03M | € 350.17M |
Total Debt | € 20.36M | € 28.60M | € 12.43M | € 1.22M | € 58.25M |
Net Debt | € -66.31M | € -30.69M | € -42.49M | € -74.38M | € 49.17M |
Total Liabilities | € 212.10M | € 167.03M | € 147.20M | € 156.74M | € 151.64M |
Stockholders' Equity | € 346.39M | € 325.32M | € 334.64M | € 281.30M | € 177.24M |
Cash Flow | |||||
Free Cash Flow | € 30.99M | € -4.85M | € -88.63M | € -41.82M | € -4.11M |
Operating Cash Flow | € 47.16M | € 8.14M | € -75.08M | € -32.88M | € 3.56M |
Investing Cash Flow | € -14.11M | € -12.91M | € -13.55M | € -8.94M | € -7.67M |
Financing Cash Flow | € -9.11M | € 11.59M | € 67.93M | € 108.97M | € 6.28M |