Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.00B | 6.25B | 6.23B | 7.22B | 6.64B | 6.02B |
Gross Profit | 429.00M | 3.51B | 3.52B | 4.33B | 4.10B | 3.90B |
EBITDA | 795.00M | 932.00M | 849.00M | 1.05B | 2.13B | 1.12B |
Net Income | 524.00M | 460.00M | 467.00M | 673.00M | 1.30B | 492.00M |
Balance Sheet | ||||||
Total Assets | 10.28B | 10.23B | 9.67B | 10.13B | 10.49B | 9.07B |
Cash, Cash Equivalents and Short-Term Investments | 458.00M | 594.00M | 761.00M | 589.00M | 1.63B | 1.00B |
Total Debt | 1.86B | 1.43B | 1.24B | 1.07B | 1.02B | 1.15B |
Total Liabilities | 5.50B | 5.04B | 4.57B | 4.92B | 5.22B | 4.72B |
Stockholders Equity | 3.96B | 4.31B | 4.25B | 4.42B | 4.54B | 3.71B |
Cash Flow | ||||||
Free Cash Flow | 422.00M | 587.00M | 360.00M | 262.00M | 737.00M | 755.00M |
Operating Cash Flow | 592.00M | 761.00M | 537.00M | 463.00M | 932.00M | 933.00M |
Investing Cash Flow | -326.00M | -122.00M | 26.00M | 658.00M | -114.00M | -612.00M |
Financing Cash Flow | -282.00M | -637.00M | -578.00M | -1.09B | -759.00M | -174.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 3.27B | 12.59 | 18.70% | 7.15% | -2.44% | 17.20% | |
71 Outperform | 3.66B | 24.17 | 3.49% | 0.24% | -1.57% | -44.37% | |
68 Neutral | €5.81B | 16.19 | 6.17% | 5.79% | 2.77% | -31.49% | |
65 Neutral | 5.09B | 38.17 | 2.72% | 6.98% | 2.55% | 382.67% | |
54 Neutral | 1.36B | -18.15 | 3.87% | 0.83% | -2.64% | -177.27% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |