| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.16B | 6.25B | 6.23B | 6.59B | 6.64B | 6.02B |
| Gross Profit | 3.38B | 3.51B | 3.34B | 3.79B | 4.10B | 3.90B |
| EBITDA | 760.50M | 932.00M | 849.00M | 1.09B | 2.13B | 1.12B |
| Net Income | 359.00M | 460.00M | 467.00M | 673.00M | 1.30B | 492.00M |
Balance Sheet | ||||||
| Total Assets | 9.70B | 10.23B | 9.67B | 10.13B | 10.49B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 368.00M | 594.00M | 761.00M | 754.00M | 840.00M | 1.00B |
| Total Debt | 1.73B | 1.43B | 1.24B | 1.07B | 1.02B | 1.15B |
| Total Liabilities | 4.99B | 5.04B | 4.57B | 4.92B | 5.22B | 4.72B |
| Stockholders Equity | 3.89B | 4.31B | 4.25B | 4.42B | 4.54B | 3.71B |
Cash Flow | ||||||
| Free Cash Flow | 663.00M | 587.00M | 360.00M | 262.00M | 737.00M | 755.00M |
| Operating Cash Flow | 777.00M | 761.00M | 537.00M | 463.00M | 932.00M | 933.00M |
| Investing Cash Flow | -43.00M | -122.00M | 26.00M | 658.00M | -114.00M | -678.00M |
| Financing Cash Flow | -804.00M | -637.00M | -578.00M | -1.09B | -759.00M | -174.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.16B | 12.11 | 18.42% | 6.95% | -0.62% | 16.87% | |
69 Neutral | €5.04B | 14.05 | 6.17% | 6.40% | 2.77% | -31.49% | |
66 Neutral | €3.79B | 25.11 | 2.07% | 0.21% | -0.46% | -50.77% | |
61 Neutral | €5.03B | 37.64 | 2.15% | 7.55% | -2.19% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
44 Neutral | €1.15B | -15.42 | -0.47% | 1.03% | -4.06% | 82.42% |