Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.00B | 6.25B | 6.23B | 7.22B | 6.64B | 6.02B |
Gross Profit | 429.00M | 3.51B | 3.52B | 4.33B | 4.10B | 3.90B |
EBITDA | 795.00M | 932.00M | 849.00M | 1.05B | 2.13B | 1.12B |
Net Income | 524.00M | 460.00M | 467.00M | 673.00M | 1.30B | 492.00M |
Balance Sheet | ||||||
Total Assets | 10.28B | 10.23B | 9.67B | 10.13B | 10.49B | 9.07B |
Cash, Cash Equivalents and Short-Term Investments | 458.00M | 594.00M | 761.00M | 589.00M | 1.63B | 1.00B |
Total Debt | 1.86B | 1.43B | 1.24B | 1.07B | 1.02B | 1.15B |
Total Liabilities | 5.50B | 5.04B | 4.57B | 4.92B | 5.22B | 4.72B |
Stockholders Equity | 3.96B | 4.31B | 4.25B | 4.42B | 4.54B | 3.71B |
Cash Flow | ||||||
Free Cash Flow | 422.00M | 587.00M | 360.00M | 262.00M | 737.00M | 755.00M |
Operating Cash Flow | 592.00M | 761.00M | 537.00M | 463.00M | 932.00M | 933.00M |
Investing Cash Flow | -326.00M | -122.00M | 26.00M | 658.00M | -114.00M | -612.00M |
Financing Cash Flow | -282.00M | -637.00M | -578.00M | -1.09B | -759.00M | -174.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €3.26B | 18.38 | 2.93% | 0.27% | -1.02% | -41.62% | |
68 Neutral | €5.31B | 11.54 | 7.78% | 6.22% | 0.32% | -1.50% | |
68 Neutral | €3.40B | 14.20 | 18.97% | 6.97% | -7.04% | 18.59% | |
66 Neutral | €4.71B | ― | -1.07% | 7.69% | 2.37% | -123.95% | |
60 Neutral | €1.80B | 31.47 | -6.04% | 0.63% | 0.05% | 87.41% | |
59 Neutral | €5.14B | 32.21 | -10.66% | 5.36% | 6.31% | -42.84% |