| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.84B | 3.92B | 3.85B | 4.16B | 4.49B | 4.05B |
| Gross Profit | 1.37B | 1.49B | 1.04B | 1.54B | 1.75B | 1.58B |
| EBITDA | 414.00M | 588.00M | 120.00M | 686.00M | 945.00M | 774.00M |
| Net Income | -75.00M | 51.00M | -124.00M | 5.00M | 456.00M | 267.00M |
Balance Sheet | ||||||
| Total Assets | 5.13B | 5.61B | 6.07B | 6.00B | 6.59B | 7.08B |
| Cash, Cash Equivalents and Short-Term Investments | 581.00M | 608.00M | 573.00M | 520.00M | 649.00M | 1.22B |
| Total Debt | 2.42B | 2.25B | 2.45B | 2.43B | 2.67B | 3.42B |
| Total Liabilities | 3.90B | 4.14B | 4.49B | 4.23B | 4.49B | 5.39B |
| Stockholders Equity | 1.21B | 1.32B | 1.26B | 1.51B | 1.66B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 945.00M | 994.00M | 1.02B | 242.00M | 261.00M | 214.00M |
| Operating Cash Flow | 1.16B | 1.20B | 1.24B | 1.35B | 1.54B | 1.51B |
| Investing Cash Flow | -1.03B | -1.10B | -1.12B | -966.00M | -1.25B | -1.39B |
| Financing Cash Flow | -63.00M | -72.00M | -44.00M | -519.00M | -940.00M | 205.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.16B | 12.11 | 18.42% | 6.91% | -0.62% | 16.87% | |
69 Neutral | €5.04B | 14.05 | 6.17% | 6.27% | 2.77% | -31.49% | |
61 Neutral | €5.03B | 37.64 | 2.15% | 7.35% | -2.19% | ― | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
44 Neutral | €1.15B | -15.42 | -0.47% | 1.03% | -4.06% | 82.42% |