| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.60B | 2.44B | 2.48B | 2.63B | 2.56B | 2.56B |
| Gross Profit | 819.80M | 632.70M | 998.47M | 709.47M | 911.69M | 876.29M |
| EBITDA | 533.80M | 550.40M | 521.46M | 500.74M | 487.79M | 404.24M |
| Net Income | 261.50M | 271.20M | 246.80M | 154.60M | 79.30M | 198.17M |
Balance Sheet | ||||||
| Total Assets | 3.52B | 3.68B | 3.34B | 3.41B | 3.63B | 3.95B |
| Cash, Cash Equivalents and Short-Term Investments | 98.10M | 168.20M | 181.60M | 159.80M | 193.17M | 299.22M |
| Total Debt | 693.90M | 1.01B | 697.10M | 778.10M | 928.11M | 1.13B |
| Total Liabilities | 1.94B | 2.14B | 1.86B | 1.98B | 2.16B | 2.31B |
| Stockholders Equity | 1.58B | 1.53B | 1.49B | 1.44B | 1.47B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 343.80M | 363.90M | 327.00M | 342.40M | 332.75M | 318.99M |
| Operating Cash Flow | 389.70M | 405.80M | 370.70M | 398.00M | 395.69M | 367.21M |
| Investing Cash Flow | -208.70M | -204.20M | -42.30M | -55.30M | -71.89M | -44.13M |
| Financing Cash Flow | -337.60M | -315.00M | -306.60M | -360.90M | -432.07M | -703.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €3.06B | 16.37 | 17.50% | 6.73% | 6.31% | 10.31% | |
62 Neutral | €140.18B | 18.88 | 14.36% | 3.28% | 1.37% | -26.06% | |
61 Neutral | €4.91B | 19.51 | 6.31% | 7.04% | -5.62% | ― | |
57 Neutral | €4.09B | 58.54 | 2.24% | 0.21% | 5.05% | -23.13% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €893.47M | -5.52 | -13.85% | 1.03% | -7.96% | -1114.39% |