| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.44B | € 2.48B | € 2.63B | € 2.56B | € 2.56B |
| Gross Profit | € 632.70M | € 998.47M | € 709.47M | € 911.69M | € 876.29M |
| Operating Income | € 411.50M | € 391.29M | € 598.74M | € 159.89M | € 305.74M |
| EBITDA | € 550.40M | € 521.46M | € 500.74M | € 487.79M | € 404.24M |
| Net Income | € 271.20M | € 246.80M | € 154.60M | € 79.30M | € 198.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 168.20M | € 181.60M | € 159.80M | € 193.17M | € 299.22M |
| Total Assets | € 3.68B | € 3.34B | € 3.41B | € 3.63B | € 3.95B |
| Total Debt | € 1.01B | € 697.10M | € 778.10M | € 928.11M | € 1.13B |
| Net Debt | € 838.80M | € 515.50M | € 618.30M | € 750.09M | € 843.99M |
| Total Liabilities | € 2.14B | € 1.86B | € 1.98B | € 2.16B | € 2.31B |
| Stockholders' Equity | € 1.53B | € 1.49B | € 1.44B | € 1.47B | € 1.64B |
| Cash Flow | |||||
| Free Cash Flow | € 363.90M | € 327.00M | € 342.40M | € 332.75M | € 318.99M |
| Operating Cash Flow | € 405.80M | € 370.70M | € 398.00M | € 395.69M | € 367.21M |
| Investing Cash Flow | € -204.20M | € -42.30M | € -55.30M | € -71.89M | € -44.13M |
| Financing Cash Flow | € -315.00M | € -306.60M | € -360.90M | € -432.07M | € -703.67M |