Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.63B | € 2.56B | € 2.56B | € 2.58B | € 2.93B |
Gross Profit | € 709.47M | € 911.69M | € 876.29M | € 884.18M | € 916.47M |
Operating Income | € 598.74M | € 159.89M | € 305.74M | € 298.29M | € 332.95M |
EBITDA | € 500.74M | € 487.79M | € 404.24M | € 426.43M | € 435.18M |
Net Income | € 154.60M | € 79.30M | € 198.17M | € 190.51M | € 190.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 159.80M | € 193.17M | € 299.22M | € 680.25M | € 148.37M |
Total Assets | € 3.41B | € 3.63B | € 3.95B | € 4.51B | € 4.84B |
Total Debt | € 778.10M | € 928.11M | € 1.13B | € 1.48B | € 2.25B |
Net Debt | € 618.30M | € 750.09M | € 843.99M | € 810.62M | € 2.11B |
Total Liabilities | € 1.98B | € 2.16B | € 2.31B | € 2.68B | € 3.52B |
Stockholders' Equity | € 1.44B | € 1.47B | € 1.64B | € 1.82B | € 1.31B |
Cash Flow | |||||
Free Cash Flow | € 342.40M | € 332.75M | € 318.99M | € 307.18M | € 319.08M |
Operating Cash Flow | € 398.00M | € 395.69M | € 367.21M | € 357.06M | € 364.23M |
Investing Cash Flow | € -55.30M | € -71.89M | € -44.13M | € 1.07B | € -38.83M |
Financing Cash Flow | € -360.90M | € -432.07M | € -703.67M | € -898.09M | € -318.04M |