| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.12B | 6.33B | 6.21B | 5.92B | 5.65B |
| Gross Profit | 1.77B | 2.00B | 2.06B | 2.01B | 1.96B |
| EBITDA | 1.22B | 1.13B | 1.29B | 1.23B | 1.31B |
| Net Income | 284.92M | -47.58M | 232.72M | 367.20M | 416.47M |
Balance Sheet | |||||
| Total Assets | 11.98B | 11.94B | 11.25B | 10.36B | 9.67B |
| Cash, Cash Equivalents and Short-Term Investments | 64.65M | 131.54M | 49.44M | 47.68M | 119.99M |
| Total Debt | 4.51B | 3.89B | 3.27B | 2.81B | 2.35B |
| Total Liabilities | 6.75B | 6.39B | 5.69B | 5.06B | 4.75B |
| Stockholders Equity | 4.68B | 4.78B | 4.90B | 4.75B | 4.47B |
Cash Flow | |||||
| Free Cash Flow | 369.60M | 179.52M | 30.61M | -83.86M | 597.88M |
| Operating Cash Flow | 1.10B | 954.12M | 828.50M | 597.52M | 887.63M |
| Investing Cash Flow | -1.01B | -765.60M | -798.19M | -703.54M | -527.30M |
| Financing Cash Flow | -152.79M | -101.75M | -43.59M | 35.07M | -386.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €132.10B | 19.42 | 15.62% | 3.28% | 2.86% | -13.15% | |
62 Neutral | €3.97B | 19.86 | 2.71% | 0.21% | 1.76% | -22.15% | |
61 Neutral | €3.23B | 12.87 | 18.18% | 6.73% | -1.53% | 10.74% | |
56 Neutral | €5.13B | 8.86 | 6.12% | 7.04% | -3.31% | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |