Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.39B | 6.33B | 6.21B | 5.92B | 5.65B | 5.37B | Gross Profit |
1.99B | 2.00B | 2.06B | 2.01B | 1.96B | 1.60B | EBIT |
596.29M | 638.71M | 753.96M | 781.41M | 829.86M | 574.86M | EBITDA |
1.18B | 1.13B | 1.29B | 1.26B | 1.31B | 1.04B | Net Income Common Stockholders |
-52.04M | -47.58M | 232.72M | 367.20M | 416.47M | 290.55M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
184.77M | 131.54M | 49.44M | 53.48M | 129.23M | 153.44M | Total Assets |
11.97B | 11.94B | 11.25B | 10.36B | 9.67B | 9.23B | Total Debt |
2.98B | 3.89B | 3.27B | 2.81B | 2.35B | 1.94B | Net Debt |
2.94B | 3.78B | 3.24B | 2.77B | 2.24B | 1.81B | Total Liabilities |
6.38B | 6.39B | 5.69B | 5.06B | 4.75B | 4.32B | Stockholders Equity |
4.80B | 4.78B | 4.90B | 4.75B | 4.47B | 4.52B |
Cash Flow | Free Cash Flow | ||||
156.08M | 179.52M | 30.61M | -83.86M | 597.88M | 478.71M | Operating Cash Flow |
913.05M | 954.12M | 828.50M | 597.52M | 887.63M | 925.74M | Investing Cash Flow |
-761.14M | -765.60M | -798.19M | -703.54M | -527.30M | -361.07M | Financing Cash Flow |
-162.18M | -101.75M | -43.59M | 35.07M | -386.10M | -549.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €3.25B | 18.32 | 2.93% | 0.27% | -1.02% | -41.62% | |
66 Neutral | €152.79B | 12.53 | 19.60% | 2.95% | 4.90% | 176.57% | |
65 Neutral | €4.56B | ― | -1.07% | 7.79% | 2.37% | -123.95% | |
61 Neutral | $14.56B | 5.82 | -4.02% | 6.41% | 2.72% | -31.67% | |
61 Neutral | €3.26B | 13.62 | 18.97% | 6.79% | -7.04% | 18.59% |