| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.17B | 6.33B | 6.21B | 5.92B | 5.65B | 5.37B |
| Gross Profit | 1.91B | 2.00B | 2.06B | 2.01B | 1.96B | 1.60B |
| EBITDA | 1.22B | 1.13B | 1.29B | 1.23B | 1.31B | 1.07B |
| Net Income | 130.84M | -47.58M | 232.72M | 367.20M | 416.47M | 290.55M |
Balance Sheet | ||||||
| Total Assets | 11.81B | 11.94B | 11.25B | 10.36B | 9.67B | 9.23B |
| Cash, Cash Equivalents and Short-Term Investments | 105.12M | 131.54M | 49.44M | 53.48M | 129.23M | 153.44M |
| Total Debt | 3.28B | 3.89B | 3.27B | 2.81B | 2.35B | 1.94B |
| Total Liabilities | 6.67B | 6.39B | 5.69B | 5.06B | 4.75B | 4.32B |
| Stockholders Equity | 4.58B | 4.78B | 4.90B | 4.75B | 4.47B | 4.52B |
Cash Flow | ||||||
| Free Cash Flow | 403.19M | 179.52M | 30.61M | -83.86M | 597.88M | 478.71M |
| Operating Cash Flow | 1.22B | 954.12M | 828.50M | 597.52M | 887.63M | 925.74M |
| Investing Cash Flow | -988.48M | -765.60M | -798.19M | -703.54M | -527.30M | -361.07M |
| Financing Cash Flow | -175.04M | -101.75M | -43.59M | 35.07M | -386.10M | -549.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €3.48B | 12.90 | 18.42% | 6.73% | -0.62% | 16.87% | |
67 Neutral | €134.00B | 11.14 | 20.18% | 3.28% | 3.58% | 103.26% | |
65 Neutral | €4.28B | 33.62 | 2.07% | 0.21% | -0.46% | -50.77% | |
62 Neutral | €4.98B | 35.67 | 2.15% | 7.04% | -2.19% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | €22.48M | 28.00 | 5.37% | ― | -0.92% | ― |