| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.56M | 36.56M | 36.90M | 41.71M | 47.27M | 31.59M |
| Gross Profit | 6.32M | 6.32M | 33.36M | 35.91M | 6.99M | 4.19M |
| EBITDA | 5.75M | 5.75M | 3.55M | 6.17M | 8.31M | 6.03M |
| Net Income | 782.00K | 782.00K | -3.60M | -213.00K | 1.98M | -113.00K |
Balance Sheet | ||||||
| Total Assets | 38.74M | 38.74M | 41.17M | 41.20M | 42.96M | 45.43M |
| Cash, Cash Equivalents and Short-Term Investments | 5.72M | 5.72M | 7.09M | 4.95M | 6.75M | 11.41M |
| Total Debt | 10.73M | 10.73M | 12.36M | 8.63M | 8.61M | 11.88M |
| Total Liabilities | 23.97M | 23.97M | 26.85M | 23.22M | 24.62M | 29.07M |
| Stockholders Equity | 14.90M | 14.90M | 14.20M | 17.90M | 18.29M | 16.18M |
Cash Flow | ||||||
| Free Cash Flow | 1.10M | 887.00K | -327.00K | -1.19M | -895.00K | 1.44M |
| Operating Cash Flow | 5.76M | 5.55M | 5.74M | 5.08M | 4.68M | 5.91M |
| Investing Cash Flow | -4.58M | -4.58M | -5.99M | -6.24M | -5.58M | -4.47M |
| Financing Cash Flow | -2.14M | -2.14M | 2.43M | -350.00K | -4.02M | -1.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €10.21M | -0.25 | -43.92% | 5.87% | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | €42.57M | 16.05 | 11.24% | 2.44% | 5.40% | 193.69% | |
54 Neutral | €22.71M | 29.04 | 5.37% | ― | -0.92% | ― | |
48 Neutral | €25.31M | -57.44 | -14.65% | ― | -3.43% | 72.86% |