| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.99M | 36.90M | 41.71M | 47.27M | 31.59M | 25.80M |
| Gross Profit | 18.36M | 33.36M | 35.91M | 6.99M | 4.19M | 2.26M |
| EBITDA | 3.40M | 3.55M | 6.17M | 8.31M | 6.03M | 2.09M |
| Net Income | -2.68M | -3.60M | -213.00K | 1.98M | -113.00K | -2.19M |
Balance Sheet | ||||||
| Total Assets | 39.04M | 41.17M | 41.20M | 42.96M | 45.43M | 40.56M |
| Cash, Cash Equivalents and Short-Term Investments | 2.08M | 7.09M | 4.95M | 6.75M | 11.41M | 11.78M |
| Total Debt | 11.29M | 12.36M | 8.63M | 8.61M | 11.88M | 13.52M |
| Total Liabilities | 26.05M | 26.85M | 23.22M | 24.62M | 29.07M | 24.43M |
| Stockholders Equity | 13.10M | 14.20M | 17.90M | 18.29M | 16.18M | 16.20M |
Cash Flow | ||||||
| Free Cash Flow | -3.14M | -327.00K | -1.19M | -895.00K | 1.44M | 2.72M |
| Operating Cash Flow | 2.18M | 5.74M | 5.08M | 4.68M | 5.91M | 6.79M |
| Investing Cash Flow | -5.27M | -5.99M | -6.24M | -5.58M | -4.47M | -4.04M |
| Financing Cash Flow | -3.28M | 2.43M | -350.00K | -4.02M | -1.86M | 6.88M |