| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 115.80M | 115.54M | 106.29M | 93.33M | 70.89M | 98.30M | 
| Gross Profit | 34.64M | 33.14M | 32.53M | 31.72M | 17.80M | 38.02M | 
| EBITDA | 7.81M | 7.74M | 13.26M | 23.50M | 9.65M | 11.56M | 
| Net Income | 2.01M | 2.01M | 7.43M | 67.54M | 4.78M | 1.00M | 
| Balance Sheet | ||||||
| Total Assets | 51.27M | 54.23M | 47.33M | 108.41M | 61.08M | 53.93M | 
| Cash, Cash Equivalents and Short-Term Investments | 1.19M | 2.79M | 3.70M | 66.93M | 12.64M | 7.76M | 
| Total Debt | 8.47M | 6.82M | 6.43M | 5.90M | 10.05M | 13.23M | 
| Total Liabilities | 26.34M | 30.02M | 23.60M | 26.17M | 32.03M | 30.54M | 
| Stockholders Equity | 24.92M | 24.21M | 23.73M | 82.24M | 24.24M | 19.83M | 
| Cash Flow | ||||||
| Free Cash Flow | -471.84K | 553.16K | 2.18M | 22.98M | 10.25M | 4.30M | 
| Operating Cash Flow | 3.83M | 7.47M | 6.10M | 28.49M | 15.43M | 10.26M | 
| Investing Cash Flow | -4.29M | -6.90M | -2.14M | 44.03M | -4.92M | -5.85M | 
| Financing Cash Flow | -984.18K | -1.93M | -67.19M | -18.22M | -5.64M | -4.90M |