Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 55.64M | 57.05M | 56.02M | 56.53M | 50.80M |
Gross Profit | 23.20M | 23.76M | 18.05M | 24.27M | 21.56M |
EBITDA | 2.74M | 1.33M | 2.38M | 5.45M | 3.02M |
Net Income | 435.00K | -4.29M | -3.49M | 1.04M | -2.31M |
Balance Sheet | |||||
Total Assets | 20.04M | 20.85M | 30.73M | 28.97M | 31.39M |
Cash, Cash Equivalents and Short-Term Investments | 2.30M | 1.41M | 1.52M | 1.90M | 3.71M |
Total Debt | 3.44M | 5.69M | 6.94M | 5.91M | 6.94M |
Total Liabilities | 16.14M | 17.40M | 24.12M | 18.11M | 21.63M |
Stockholders Equity | 3.90M | 3.45M | 6.61M | 10.86M | 9.75M |
Cash Flow | |||||
Free Cash Flow | 2.68M | 1.63M | -729.00K | 94.00K | -2.00M |
Operating Cash Flow | 3.13M | 1.70M | -317.00K | 4.24M | 2.47M |
Investing Cash Flow | -538.00K | 82.00K | 154.00K | -4.14M | -3.58M |
Financing Cash Flow | -1.71M | -1.57M | 271.00K | -1.75M | -54.00K |