| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 55.04M | 55.64M | 57.05M | 56.02M | 56.14M | 50.80M |
| Gross Profit | 22.03M | 23.20M | 23.76M | 18.05M | 24.27M | 21.56M |
| EBITDA | 2.11M | 2.74M | 2.45M | 2.38M | 5.45M | 3.02M |
| Net Income | -190.00K | 435.00K | -4.29M | -3.49M | 703.00K | -2.31M |
Balance Sheet | ||||||
| Total Assets | 19.67M | 20.04M | 20.85M | 30.73M | 28.97M | 31.39M |
| Cash, Cash Equivalents and Short-Term Investments | 964.00K | 2.30M | 1.41M | 1.52M | 1.90M | 3.71M |
| Total Debt | 3.08M | 3.44M | 5.69M | 6.94M | 5.91M | 6.94M |
| Total Liabilities | 16.88M | 16.14M | 17.40M | 24.12M | 18.11M | 21.63M |
| Stockholders Equity | 2.79M | 3.90M | 3.45M | 6.61M | 9.77M | 9.75M |
Cash Flow | ||||||
| Free Cash Flow | 117.00K | 2.68M | 1.63M | -729.00K | 94.00K | -2.00M |
| Operating Cash Flow | 1.04M | 3.13M | 1.70M | -317.00K | 4.24M | 2.47M |
| Investing Cash Flow | -914.00K | -538.00K | 82.00K | 154.00K | -4.14M | -3.58M |
| Financing Cash Flow | -631.00K | -1.71M | -1.57M | 246.00K | -1.75M | -54.00K |