| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 55.64M | € 57.05M | € 56.02M | € 56.14M | € 50.80M |
| Gross Profit | € 23.20M | € 23.76M | € 18.05M | € 24.27M | € 21.56M |
| Operating Income | € -1.16M | € -2.96M | € -3.37M | € -709.00K | € -2.66M |
| EBITDA | € 2.74M | € 2.45M | € 2.38M | € 5.45M | € 3.02M |
| Net Income | € 435.00K | € -4.29M | € -3.49M | € 703.00K | € -2.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.30M | € 1.41M | € 1.52M | € 1.90M | € 3.71M |
| Total Assets | € 20.04M | € 20.85M | € 30.73M | € 28.97M | € 31.39M |
| Total Debt | € 3.44M | € 5.69M | € 6.94M | € 5.91M | € 6.94M |
| Net Debt | € 1.15M | € 4.28M | € 5.43M | € 4.64M | € 4.02M |
| Total Liabilities | € 16.14M | € 17.40M | € 24.12M | € 18.11M | € 21.63M |
| Stockholders' Equity | € 3.90M | € 3.45M | € 6.61M | € 9.77M | € 9.75M |
| Cash Flow | |||||
| Free Cash Flow | € 2.68M | € 1.63M | € -729.00K | € 94.00K | € -2.00M |
| Operating Cash Flow | € 3.13M | € 1.70M | € -317.00K | € 4.24M | € 2.47M |
| Investing Cash Flow | € -538.00K | € 82.00K | € 154.00K | € -4.14M | € -3.58M |
| Financing Cash Flow | € -1.71M | € -1.57M | € 246.00K | € -1.75M | € -54.00K |