| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 134.64M | 132.19M | 132.21M | 120.54M | 98.40M |
| Gross Profit | 37.67M | 35.38M | 21.70M | 13.05M | 9.37M |
| EBITDA | 13.00M | 12.78M | 11.14M | 9.70M | 8.66M |
| Net Income | 3.24M | 4.00M | 2.71M | 2.39M | 2.37M |
Balance Sheet | |||||
| Total Assets | 87.75M | 88.41M | 89.09M | 86.50M | 77.27M |
| Cash, Cash Equivalents and Short-Term Investments | 17.70M | 18.12M | 16.37M | 15.82M | 24.11M |
| Total Debt | 8.82M | 9.19M | 10.41M | 10.65M | 8.84M |
| Total Liabilities | 45.64M | 47.38M | 50.84M | 49.37M | 41.24M |
| Stockholders Equity | 36.22M | 33.64M | 29.89M | 28.64M | 30.37M |
Cash Flow | |||||
| Free Cash Flow | 6.02M | 8.48M | 7.56M | 2.15M | 5.95M |
| Operating Cash Flow | 8.38M | 10.41M | 9.70M | 5.46M | 7.87M |
| Investing Cash Flow | -2.70M | -2.62M | -2.20M | -7.28M | -3.65M |
| Financing Cash Flow | -6.20M | -6.04M | -6.90M | -6.42M | -6.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €590.57M | 17.59 | 21.61% | ― | 20.52% | 84.19% | |
66 Neutral | €45.64M | 16.95 | 9.29% | 1.77% | 2.84% | 21.48% | |
64 Neutral | €209.33M | 2.44 | 16.25% | 2.51% | -26.34% | -101.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | €179.85M | 18.24 | 6.96% | 3.99% | -1.50% | -37.05% | |
43 Neutral | €14.36M | -1.16 | -57.44% | ― | -15.56% | -100.13% |