| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.30B | 1.14B | 900.25M | 678.32M | 523.38M |
| Gross Profit | 189.58M | 160.79M | 146.66M | 269.51M | 102.36M | 164.20M |
| EBITDA | 110.76M | 101.43M | 82.43M | 93.32M | 102.99M | 60.48M |
| Net Income | 12.32M | 8.12M | 3.21M | 28.60M | 47.50M | 20.95M |
Balance Sheet | ||||||
| Total Assets | 843.52M | 876.76M | 785.99M | 655.57M | 555.71M | 372.15M |
| Cash, Cash Equivalents and Short-Term Investments | 44.88M | 89.68M | 103.01M | 90.96M | 111.47M | 56.06M |
| Total Debt | 227.04M | 288.19M | 285.52M | 219.56M | 197.57M | 129.82M |
| Total Liabilities | 510.38M | 682.85M | 578.21M | 440.38M | 363.88M | 269.27M |
| Stockholders Equity | 178.12M | 189.97M | 203.00M | 210.03M | 185.16M | 102.34M |
Cash Flow | ||||||
| Free Cash Flow | 61.89M | 81.00M | 42.52M | 12.12M | 29.55M | 54.16M |
| Operating Cash Flow | 75.39M | 98.67M | 76.86M | 36.07M | 47.91M | 64.96M |
| Investing Cash Flow | -62.16M | -35.13M | -50.78M | -43.50M | -25.87M | -28.47M |
| Financing Cash Flow | -23.41M | -74.28M | -15.89M | -10.98M | 32.65M | -27.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €447.01M | 11.54 | 15.59% | 2.93% | 5.12% | -20.33% | |
69 Neutral | €541.12M | 25.73 | ― | ― | 20.50% | 84.32% | |
68 Neutral | €529.85M | 21.63 | 15.66% | 1.56% | 11.88% | -3.36% | |
66 Neutral | €199.28M | 12.27 | 15.12% | 4.00% | 1.97% | 11.25% | |
64 Neutral | €746.91M | 40.14 | 3.11% | 4.29% | -0.29% | -48.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €596.68M | 48.66 | 6.72% | 0.82% | 12.68% | ― |