| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 566.08M | 566.08M | 527.56M | 497.80M | 499.47M | 444.49M |
| Gross Profit | 103.06M | 70.73M | 145.89M | 99.49M | 96.33M | 81.96M |
| EBITDA | 88.07M | 86.47M | 84.64M | 82.06M | 76.51M | 68.46M |
| Net Income | 21.95M | 21.95M | 26.20M | 28.08M | 21.88M | 20.73M |
Balance Sheet | ||||||
| Total Assets | 582.17M | 582.17M | 537.38M | 465.29M | 483.58M | 431.78M |
| Cash, Cash Equivalents and Short-Term Investments | 10.49M | 10.49M | 36.69M | 21.88M | 47.04M | 44.09M |
| Total Debt | 203.57M | 203.57M | 191.36M | 151.63M | 130.73M | 135.36M |
| Total Liabilities | 411.72M | 411.72M | 383.54M | 317.85M | 356.13M | 337.49M |
| Stockholders Equity | 170.45M | 170.45M | 153.84M | 147.40M | 127.61M | 94.30M |
Cash Flow | ||||||
| Free Cash Flow | 20.54M | 21.65M | 38.32M | 31.43M | 64.22M | 42.54M |
| Operating Cash Flow | 39.52M | 34.27M | 58.89M | 46.66M | 70.25M | 50.00M |
| Investing Cash Flow | -39.74M | -40.44M | ― | -64.84M | -44.78M | -44.57M |
| Financing Cash Flow | -26.07M | -20.12M | 8.89M | -6.99M | -22.53M | -25.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €544.95M | 15.20 | 13.78% | 2.65% | 3.28% | -26.16% | |
65 Neutral | €570.21M | 21.73 | 19.08% | ― | 20.52% | 84.19% | |
63 Neutral | €204.76M | 18.41 | 10.26% | 3.99% | -1.50% | -37.05% | |
62 Neutral | €579.00M | 26.08 | 13.54% | 1.43% | 7.30% | -15.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | €588.85M | 43.00 | 6.82% | 0.85% | 12.37% | 196.11% | |
50 Neutral | €84.22M | -51.03 | -1.93% | ― | -3.43% | 78.06% |