Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.30B | € 1.14B | € 900.25M | € 678.32M | € 523.38M |
Gross Profit | € 160.79M | € 324.13M | € 269.51M | € 206.61M | € 164.20M |
Operating Income | € 22.58M | € 15.49M | € 45.90M | € 50.01M | € 37.61M |
EBITDA | € 101.43M | € 82.43M | € 93.32M | € 102.99M | € 60.48M |
Net Income | € 8.12M | € 3.21M | € 28.60M | € 47.50M | € 20.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 89.68M | € 103.01M | € 93.79M | € 111.47M | € 56.06M |
Total Assets | € 876.76M | € 785.99M | € 655.57M | € 555.71M | € 372.15M |
Total Debt | € 288.19M | € 285.52M | € 219.56M | € 197.57M | € 129.82M |
Net Debt | € 198.50M | € 184.75M | € 128.67M | € 87.65M | € 74.77M |
Total Liabilities | € 682.85M | € 578.21M | € 440.38M | € 363.88M | € 269.27M |
Stockholders' Equity | € 189.97M | € 203.00M | € 210.03M | € 191.37M | € 102.34M |
Cash Flow | |||||
Free Cash Flow | € 81.00M | € 42.52M | € 12.12M | € 29.55M | € 54.16M |
Operating Cash Flow | € 98.67M | € 76.86M | € 36.07M | € 47.91M | € 64.96M |
Investing Cash Flow | € -35.13M | € -50.78M | € -43.50M | € -25.87M | € -28.47M |
Financing Cash Flow | € -74.28M | € -15.89M | € -10.98M | € 33.02M | € -27.53M |