| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 88.99M | 87.34M | 82.34M | 80.79M | 75.89M | 67.60M |
| Gross Profit | 43.84M | 43.41M | 24.65M | 35.95M | 61.44M | 53.60M |
| EBITDA | 10.76M | 10.71M | 6.98M | -5.26M | -2.13M | 2.34M |
| Net Income | 906.00K | 710.00K | -802.00K | -15.58M | -8.91M | -2.24M |
Balance Sheet | ||||||
| Total Assets | 87.09M | 89.78M | 73.91M | 69.42M | 83.51M | 73.76M |
| Cash, Cash Equivalents and Short-Term Investments | 11.23M | 13.72M | 12.28M | 13.61M | 28.06M | 23.03M |
| Total Debt | 14.38M | 14.82M | 9.90M | 5.86M | 5.01M | 15.27M |
| Total Liabilities | 38.16M | 41.44M | 26.75M | 21.62M | 20.28M | 28.18M |
| Stockholders Equity | 48.93M | 48.34M | 47.16M | 47.80M | 63.23M | 45.58M |
Cash Flow | ||||||
| Free Cash Flow | 5.15M | 6.42M | 977.00K | -12.41M | -9.65M | -6.45M |
| Operating Cash Flow | 8.25M | 9.41M | 6.84M | -3.87M | -1.76M | 1.15M |
| Investing Cash Flow | -14.88M | -12.90M | -5.87M | -8.45M | -8.48M | -7.69M |
| Financing Cash Flow | 3.90M | 4.16M | -1.94M | -2.08M | 14.82M | -6.81M |